Memphis

Adam Futrell — 2010 Tennessee House, District 57 campaign

Tennessee House, District 57 Republican

2010 Tennessee House, District 57 · totals since Jul 1, 2009

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Year-End 2009–Q3 2010

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q3 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$20,498
includes $313 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $15,000. The report totals above govern this headline.
Total Spent
$19,932
Donors
29
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q3 2010 Amendment $0 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q3 2010 reported receipts $0
Pre-Primary 2010 reported receipts $523
Q2 2010 reported receipts $440
Q1 2010 reported receipts $1,925
Year-End 2009 reported receipts $17,610
Reported receipts $20,498
From each filing:
Show 1 more filing

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $19,527
Stated spending not itemized (credited) $405
Total spent $19,932
From each filing:
  • Q3 2010 Amendment $6,821 mixed
    • Itemized expenditures $6,685 derived
    • Stated spending not itemized (credited) $137 filing-stated
  • Pre-Primary 2010 Amendment $1,569 mixed
    • Itemized expenditures $1,531 derived
    • Stated spending not itemized (credited) $38 filing-stated
  • Q2 2010 Initial $9,204 mixed
    • Itemized expenditures $9,076 derived
    • Stated spending not itemized (credited) $128 filing-stated
  • Q1 2010 Amendment $773 mixed
    • Itemized expenditures $671 derived
    • Stated spending not itemized (credited) $102 filing-stated
Show 1 more filing
Receipts
$20,498
Spent
$19,932

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 73% of receipts on these reports.

Individuals, itemized $5K · 24%Organizations and PACs, itemized $250 · 1%Unitemized contributions $313 · 2%Loans, interest and other receipts, net of refunds $15K · 73%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $15,000 ÷ Reported receipts: $20,498
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
Individuals, itemized $4,935
Organizations and PACs, itemized $250
Unitemized contributions $313
Loans, interest and other receipts, net of refunds $15,000
From each filing:
Show 1 more filing

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$176average gift
$100median gift
28individual donors
Share of donors Share of dollars
Under $50
21%
3%
$50–200
61%
31%
$200–1K
11%
25%
$1K–5K
7%
41%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $4,935 ÷ Individual donors: 28
Inputs behind Average gift per individual donor
Total from individual donors $4,935
Median gift $100
Individual donors 28
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

74% of located dollars came from outside Tennessee (26% from inside).

Tennessee $1,360 Out of state $3,825
  • Bloomington, IN $2K29%
  • Bloomingdale, IL $1K19%
  • Nashville $60012%
  • Lebanon $50010%
  • Paducah, KY $4759%
  • Elsewhere in Tennessee $260
  • Other out-of-state $850

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $3,825 ÷ Itemized money with a known state: $5,185
Inputs behind Out-of-state share of located dollars
From outside Tennessee $3,825
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Nov 2009 – Dec 2010. Peak $2,560 in Jan 2010. Spending peaked at $8,130 in Jun 2010.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 6 donors: organizations, and people whose cumulative giving reached $200. 23 people gave less than $200 in cash; their gifts total $1,685 and their names are withheld.

6 named donors 6 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Kevin Acker 1 $1,000.00
Kathleen Acker ↺ paid $232.56 1 $1,000.00
Russell Kirk 1 $500.00
Pat Ryan 1 $500.00
BBS Good Govt Committee 1 $250.00
Ricky Futrell 1 $250.00

Expenditures

17 vendors 26 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Streamliner Creative 4 $9,243.84 47%
CBS 1 $2,850.00 15%
Vistaprint 5 $1,484.47 8%
Gop Calls 2 $1,006.71 5%
Geiger, Kim 1 $1,000.00 5%
Data Marketing Network 1 $751.00 4%
Troutman Signs 2 $704.90 4%
Studio 42 One 1 $500.00 3%
Chronicle of Mount Juliet 1 $485.00 2%
Robinson Graphics 1 $402.04 2%

Loans

$15,000.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $15,000
Loan principal shown $15,000
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Adam Futrell) Candidate loan Nov 23, 2009 $15,000.00 $15,000.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Adam Futrell’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $15,472 79%
  • Printing & mail $1,831 9%
  • Consulting & professional services $1,575 8%
  • Office & operations $416 2%
  • Fundraising & events $233 1%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q3 2010 Amended $7,387.57 $0.00 Source: Q3 2010 filing Report 33391
Pre-Primary 2010 Amended $8,433.52 $7,387.57 Source: Pre-Primary 2010 filing Report 32164
Q2 2010 $17,197.63 $8,433.52 Source: Q2 2010 filing Report 30967
Q1 2010 Amended $16,045.68 $17,197.63 Source: Q1 2010 filing Report 30048
Year-End 2009 $0.00 $16,045.68 Source: Year-End 2009 filing Report 28701