Memphis

Adrienne Pakis-Gillon — 2009 Tennessee Senate, District 31 campaign

Tennessee Senate, District 31 Democratic

2009 Tennessee Senate, District 31 · totals since 2009

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 3 filings · Pre-General 2009–Q4 2009

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$7
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$37,050
includes $11,229 in small gifts the filer reported as a lump sum
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$4,846
goods or services itemized on these reports
Total Spent
$36,624
less $581 in refunds & credits → $36,043 net disbursements
Donors
63
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2009 reported receipts $3,345
Pre-Primary 2009 reported receipts $14,019
Pre-General 2009 reported receipts $19,686
Reported receipts $37,050
From each filing:

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $34,783
Stated spending not itemized (credited) $1,840
Total spent $36,624
From each filing:
  • Q4 2009 Initial $25,553 mixed
    • Itemized expenditures $24,748 derived
    • Stated spending not itemized (credited) $805 filing-stated
  • Pre-Primary 2009 Amendment $4,154 mixed
    • Itemized expenditures $3,610 derived
    • Stated spending not itemized (credited) $544 filing-stated
  • Pre-General 2009 Initial $6,917 mixed
    • Itemized expenditures $6,426 derived
    • Stated spending not itemized (credited) $491 filing-stated
Receipts
$37,050
Spent
$36,624

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: individuals, itemized, 49% of receipts on these reports.

Individuals, itemized $18K · 49%Organizations and PACs, itemized $6K · 15%Unitemized contributions $11K · 30%Loans, interest and other receipts, net of refunds $2K · 5%

Share of reported receipts: Individuals, itemized compares individuals, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Individuals, itemized: $18,121 ÷ Reported receipts: $37,050
Inputs behind Share of reported receipts: Individuals, itemized
Individuals, itemized $18,121
Organizations and PACs, itemized $5,700
Unitemized contributions $11,229
Loans, interest and other receipts, net of refunds $2,000
From each filing:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$324average gift
$250median gift
56individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
20%
9%
$200–1K
75%
75%
$1K–5K
5%
17%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $18,121 ÷ Individual donors: 56
Inputs behind Average gift per individual donor
Total from individual donors $18,121
Median gift $250
Individual donors 56
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

97% of located dollars came from within Tennessee (3% from out of state).

Tennessee $23,121 Out of state $700
  • Memphis $12K49%
  • Germantown $3K13%
  • Nashville $3K10%
  • Collierville $2K8%
  • Jackson $1K6%
  • Elsewhere in Tennessee $3K
  • Other out-of-state $700

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $700 ÷ Itemized money with a known state: $23,821
Inputs behind Out-of-state share of located dollars
From outside Tennessee $700
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Aug 2009 – Dec 2009. Peak $10,658 in Nov 2009. Spending peaked at $21,189 in Nov 2009.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 57 donors: organizations, and people whose cumulative giving reached $200. 11 people gave less than $200 in cash; their gifts total $1,577 and their names are withheld.

57 named donors 67 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Senate Democratic Caucus Includes In-Kind 2 $2,500.00
Tennessee Democratic Party In-Kind 2 $2,080.00
Tennessee Federation of Democratic Women 1 $1,000.00
Susan F Edmonds 1 $1,000.00
Keith W Ferrell 2 $1,000.00
Friends of A C Wharton PAC 1 $1,000.00
Beverly Marrero 1 $1,000.00
Desiree Franklin Includes In-Kind 3 $850.00
Dave Cambron Includes In-Kind 3 $848.27
Dwight Douthit Includes In-Kind 2 $750.00

Expenditures

27 vendors 51 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Zata 3 1 $9,373.11 27%
Diamond Printing Company 11 $7,439.93 21%
DirectFX 5 $5,846.85 17%
A1 Direct 1 $2,092.72 6%
PS&S 2 $1,890.00 5%
Linx Consulting 2 $1,300.00 4%
Cricket Communications 3 $1,064.86 3%
Bluff City Sports Print, Inc. 3 $967.84 3%
Milano Pizza of Winchester 2 $870.00 3%
Memphis Print Network 1 $778.00 2%

Loans

$2,000.00 in loan balances shown. $0.00 was borrowed in this campaign; $2,000.00 was carried into these filings from an earlier period. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $1,000
Other lenders $1,000
Loan principal shown $2,000
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Gillon, William Other lender Aug 17, 2009 $1,000.00 $0.00 $1,000.00
Self (Adrienne Pakis-gillon) Candidate loan Aug 17, 2009 $1,000.00 $1,000.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Adrienne Pakis-Gillon’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Field & voter contact $13,168 38%
  • Other $11,115 32%
  • Printing & mail $9,454 27%
  • Office & operations $792 2%
  • Contributions & donations $150 0.5%
  • Travel $105 0.4%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Of the $2,000 lent, $0 was borrowed during the filings shown here. The other $2,000 was drawn before them and is still listed because it has not been fully repaid — so it counts as debt this campaign owes, not as money it raised.

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2009 $22,634.27 $7.32 Source: Q4 2009 filing Report 28510
Pre-Primary 2009 Amended $0.00 $9,865.05 Source: Pre-Primary 2009 filing Report 28485
Pre-General 2009 $9,865.05 $22,634.27 Source: Pre-General 2009 filing Report 28481

After the election

Reports ending after Jan 15, 2010.

Contributions and spending

Net contributions (cash) $1,343 · Spent $350 · 2 donors

2 filings · Mid-Year 2010–Year-End 2010

After the election contributions
Donor Location Employer Total
Bill Gillon GERMANTOWN, TN 38139 Gillon Law $842.68
Service Employees Local 205 Cope Acct NASHVILLE, TN 37211 — $500.00
After the election expenditures
Payee Purpose Amount Date
Shelby County Democratic Executive Committee CONTRIBUTION $350.00 03/03/2010
Campaign filing history
Filing Cash Beginning Cash Ending Source
Year-End 2010 $0.00 $0.00 Source: Year-End 2010 filing Report 35924
Mid-Year 2010 $7.32 $0.00 Source: Mid-Year 2010 filing Report 30692