Memphis

Benjamin K. Mallicote — 2012 Tennessee House, District 02 campaign

Tennessee House, District 02 Republican

2012 Tennessee House, District 02 · totals since Jan 16, 2012

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Pre-Primary 2012–Q4 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$68,497
includes $15,404 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $5,000. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$500
goods or services itemized on these reports
Total Spent
$53,123
less $2,110 in refunds & credits → $51,013 net disbursements
Donors
37
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2012 reported receipts $13,693
Q3 2012 reported receipts $500
Pre-Primary 2012 reported receipts $3,275
Q2 2012 reported receipts $23,460
Q1 2012 reported receipts $27,569
Reported receipts $68,497
From each filing:
Show 1 more filing
  • Q1 2012 Initial $27,569 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $52,605
Stated spending not itemized (credited) $517
Total spent $53,123
From each filing:
  • Q3 2012 Initial $11,634 mixed
    • Itemized expenditures $11,575 derived
    • Stated spending not itemized (credited) $59 filing-stated
  • Pre-Primary 2012 Initial $7,746 mixed
    • Itemized expenditures $7,682 derived
    • Stated spending not itemized (credited) $64 filing-stated
  • Q2 2012 Initial $29,913 mixed
    • Itemized expenditures $29,673 derived
    • Stated spending not itemized (credited) $240 filing-stated
  • Q1 2012 Initial $3,829 mixed
    • Itemized expenditures $3,675 derived
    • Stated spending not itemized (credited) $154 filing-stated
Receipts
$68,497
Spent
$53,123

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: individuals, itemized, 46% of receipts on these reports.

The candidate's own contributions, itemized $14K · 20%Individuals, itemized $31K · 46%Organizations and PACs, itemized $3K · 5%Unitemized contributions $15K · 22%Loans, interest and other receipts, net of refunds $5K · 7%

Share of reported receipts: Individuals, itemized compares individuals, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Individuals, itemized: $31,300 ÷ Reported receipts: $68,497
Inputs behind Share of reported receipts: Individuals, itemized
The candidate's own contributions, itemized $13,693
Individuals, itemized $31,300
Organizations and PACs, itemized $3,100
Unitemized contributions $15,404
Loans, interest and other receipts, net of refunds $5,000
From each filing:
Show 1 more filing
  • Q1 2012 Initial $27,569 filing-stated

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$948average gift
$400median gift
33individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
3%
0.5%
$200–1K
70%
25%
$1K–5K
27%
75%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $31,300 ÷ Individual donors: 33
Inputs behind Average gift per individual donor
Total from individual donors $31,300
Median gift $400
Individual donors 33
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

92% of located dollars came from within Tennessee (8% from out of state).

Tennessee $31,600 Out of state $2,800
  • Kingsport $25K74%
  • Richmond, KY $3K8%
  • Richmond $3K8%
  • Elsewhere in Tennessee $3K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $2,800 ÷ Itemized money with a known state: $34,400
Inputs behind Out-of-state share of located dollars
From outside Tennessee $2,800
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Feb 2012 – Aug 2012. Peak $15,600 in Mar 2012. Spending peaked at $21,590 in Jun 2012.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 38 donors: organizations, and people whose cumulative giving reached $200. 1 person gave less than $200 in cash; their gifts total $150 and their names are withheld.

38 named donors 49 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Benjamin K Mallicote Self 1 $13,693.41
Fred Pal Barger 2 $2,800.00
Sharon Barger 2 $2,800.00
Nancy G Mallicote 2 $2,800.00
G Keener Mallicote 2 $2,800.00
Theona Moorehouse 3 $2,800.00
Cris Moorehouse 3 $2,800.00
Nancy Green 2 $2,800.00
John Green 2 $2,800.00
Tennessee First PAC 1 $1,000.00

Expenditures

27 vendors 53 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Mailworks 5 $12,401.09 24%
Times Digital Group 2 $5,700.00 11%
Kingsport Times-News 4 $5,503.00 10%
Charter Communications 2 $4,308.10 8%
Wcyb-Tv 2 $4,186.25 8%
Wjhl-Tv 2 $4,109.75 8%
Biddanda, Kanishka 1 $4,000.00 8%
Express Signs 4 $3,100.54 6%
Salyers, Jill 1 $1,701.00 3%
Sullivan County Gop 2 $1,300.00 2%

Loans

$5,000.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $5,000
Loan principal shown $5,000
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Benjamin K. Mallicote) Candidate loan Mar 30, 2012 $5,000.00 $5,000.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Benjamin K. Mallicote’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $23,136 44%
  • Printing & mail $19,136 36%
  • Consulting & professional services $4,100 8%
  • Other $3,224 6%
  • Field & voter contact $1,701 3%
  • Fundraising & events $998 2%
  • Office & operations $310 0.6%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2012 $2,259.59 $0.00 Source: Q4 2012 filing Report 46528
Q3 2012 $11,284.29 $2,259.59 Source: Q3 2012 filing Report 43946
Pre-Primary 2012 $15,755.41 $11,284.29 Source: Pre-Primary 2012 filing Report 42344
Q2 2012 $23,740.22 $15,755.41 Source: Q2 2012 filing Report 41025
Q1 2012 $0.00 $23,740.22 Source: Q1 2012 filing Report 39621