Brian K Kelsey — 2018 Tennessee Senate, District 31 campaign

Tennessee Senate, District 31 Republican

2018 Tennessee Senate, District 31 · totals since Jan 16, 2015

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 13 filings · Mid-Year 2015–Year-End 2018

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$142,738
as of the Year-End report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$485,463
includes $12,563 in small gifts the filer reported as a lump sum
$1,750 refunded
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$2,221
goods or services itemized on these reports
Total Spent
$502,250
Donors
302
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Year-End 2016 reported receipts $90,100
Mid-Year 2016 reported receipts $5
Year-End 2015 reported receipts $44,550
Mid-Year 2015 reported receipts $0
Q4 2018 reported receipts $11,950
Pre-General 2018 reported receipts $9,917
Q3 2018 reported receipts $122,603
Pre-Primary 2018 reported receipts $40,550
Q2 2018 reported receipts $34,425
Q1 2018 reported receipts -$1,750
Year-End 2017 reported receipts $114,800
Mid-Year 2017 reported receipts $7,313
Year-End 2018 reported receipts $11,000
Reported receipts $485,463
From each filing:
Show 9 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $499,922
Stated spending not itemized (credited) $2,328
Total spent $502,250
From each filing:
  • Year-End 2016 Supplemental $123,691 mixed
    • Itemized expenditures $123,562 derived
    • Stated spending not itemized (credited) $130 filing-stated
  • Mid-Year 2016 Supplemental $50,879 mixed
    • Itemized expenditures $50,750 derived
    • Stated spending not itemized (credited) $129 filing-stated
  • Year-End 2015 Amendment $26,972 mixed
    • Itemized expenditures $26,869 derived
    • Stated spending not itemized (credited) $103 filing-stated
  • Mid-Year 2015 Supplemental $22,788 mixed
    • Itemized expenditures $22,514 derived
    • Stated spending not itemized (credited) $274 filing-stated
Show 8 more filings
  • Q4 2018 Initial $70,681 mixed
    • Itemized expenditures $70,433 derived
    • Stated spending not itemized (credited) $248 filing-stated
  • Pre-General 2018 Amendment $78,437 mixed
    • Itemized expenditures $77,896 derived
    • Stated spending not itemized (credited) $541 filing-stated
  • Q3 2018 Amendment $37,894 mixed
    • Itemized expenditures $37,504 derived
    • Stated spending not itemized (credited) $389 filing-stated
  • Pre-Primary 2018 Initial $249 mixed
    • Itemized expenditures $152 derived
    • Stated spending not itemized (credited) $97 filing-stated
  • Q2 2018 Initial $22,258 mixed
    • Itemized expenditures $22,120 derived
    • Stated spending not itemized (credited) $138 filing-stated
  • Q1 2018 Initial $18,894 mixed
    • Itemized expenditures $18,853 derived
    • Stated spending not itemized (credited) $40 filing-stated
  • Year-End 2017 Amendment $25,656 mixed
    • Itemized expenditures $25,508 derived
    • Stated spending not itemized (credited) $148 filing-stated
  • Mid-Year 2017 Amendment $23,852 mixed
    • Itemized expenditures $23,761 derived
    • Stated spending not itemized (credited) $92 filing-stated
Receipts
$485,463
Spent
$502,250

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 54% of receipts on these reports.

Individuals, itemized $212K · 43%Organizations and PACs, itemized $263K · 54%Unitemized contributions $13K · 3%

Loans, interest and other receipts, net of refunds: −$1,750. Shares are of the $487,213 before it.

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts before the negative part.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline. Shares are of the receipts before the negative part.

Organizations and PACs, itemized: $263,000 ÷ Reported receipts before the negative part: $487,213
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $211,650
Organizations and PACs, itemized $263,000
Unitemized contributions $12,563
Loans, interest and other receipts, net of refunds -$1,750
From each filing:
Show 9 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$1,163average gift
$800median gift
182individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
2%
0.3%
$200–1K
48%
15%
$1K–5K
49%
85%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $211,650 ÷ Individual donors: 182
Inputs behind Average gift per individual donor
Total from individual donors $211,650
Median gift $800
Individual donors 182

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

90% of located dollars came from within Tennessee (10% from out of state).

Tennessee $428,850 Out of state $45,800
  • Nashville $151K32%
  • Memphis $113K24%
  • Germantown $30K6%
  • Brentwood $14K3%
  • Collierville $12K3%
  • Elsewhere in Tennessee $109K
  • Other out-of-state $46K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $45,800 ÷ Itemized money with a known state: $474,650
Inputs behind Out-of-state share of located dollars
From outside Tennessee $45,800

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2015 – Jan 2019. Peak $84,083 in Aug 2018. Spending peaked at $106,562 in Jul 2016.

Cash contributions Spent

Contributions

The donor figure above is a named-donor floor. A complete combined-term total is unavailable. This table names 299 donors: organizations, and people whose cumulative giving reached $200.

299 named donors 492 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
BOWPAC (Bo Watson) 2 $11,000.00
Tennessee Highway Contractors PAC 2 $10,000.00
Fedex Corporation PAC 2 $8,750.00
Tennessee REALTORS PAC (RPAC) 6 $8,000.00
Wholesalers Assn PAC 5 $7,500.00
Tennessee Medical Association PAC (TMA) 4 $7,000.00
Att Tennessee PAC 5 $6,100.00
Flex PAC 4 $6,000.00
Tennessee Volunteer PAC 3 $6,000.00
Tennessee Bankers Association PAC 3 $6,000.00

Expenditures

59 vendors 196 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Red State PAC 30 $112,599.92 23%
Standard Club PAC 1 $106,341.66 21%
Tennessee Legislative Campaign Committee ↺ donor $500.00 2 $61,000.00 12%
Senate Republican Caucus 3 $57,500.00 12%
Martinez, Jennifer 21 $43,025.10 9%
Caissa Public Strategy 2 $28,928.24 6%
The Stoneridge Group LLC 2 $12,126.08 2%
Darr, Jackson 2 $8,192.39 2%
Public Opinion Strategies, LLC 1 $6,900.00 1%
Watkins Uiberall PLLC 10 $6,100.00 1%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Brian K Kelsey’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $352,267 70%
  • Consulting & professional services $52,571 11%
  • Advertising & media $29,678 6%
  • Printing & mail $19,439 4%
  • Fundraising & events $18,451 4%
  • Field & voter contact $10,954 2%
  • Other $10,825 2%
  • Office & operations $5,735 1%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2018 $190,469.49 $131,738.01 Source: Q4 2018 filing Report 81905
Pre-General 2018 Amended $258,989.40 $190,469.49 Source: Pre-General 2018 filing Report 85997
Q3 2018 Amended $174,279.99 $258,989.40 Source: Q3 2018 filing Report 81822
Pre-Primary 2018 $132,978.97 $174,279.99 Source: Pre-Primary 2018 filing Report 77479
Q2 2018 $120,811.78 $132,978.97 Source: Q2 2018 filing Report 75872
Q1 2018 $141,455.56 $120,811.78 Source: Q1 2018 filing Report 74635
Year-End 2018 $131,738.01 $142,738.01 Source: Year-End 2018 filing Report 83099
Year-End 2017 Amended $52,311.55 $141,455.56 Source: Year-End 2017 filing Report 73963
Mid-Year 2017 Amended $68,850.57 $52,311.55 Source: Mid-Year 2017 filing Report 78950
Year-End 2016 $102,441.66 $68,850.57 Source: Year-End 2016 filing Report 70530
Mid-Year 2016 $153,315.26 $102,441.66 Source: Mid-Year 2016 filing Report 65095
Year-End 2015 Amended $135,737.21 $153,315.26 Source: Year-End 2015 filing Report 64072
Mid-Year 2015 $158,525.14 $135,737.21 Source: Mid-Year 2015 filing Report 60418