Memphis

Bryan Bondurant — 2011 Tennessee Senate, District 18 campaign

Tennessee Senate, District 18 Republican

2011 Tennessee Senate, District 18 · totals since 2011

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 4 filings · Pre-Primary 2011–Q3 2011

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$4,873
as of the Pre-Primary report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$34,825
includes $4,934 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $4,007. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$500
goods or services itemized on these reports
Total Spent
$34,825
Donors
27
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Pre-Primary 2011 reported receipts $28,957
Q3 2011 reported receipts $0
Q2 2011 reported receipts $0
Q1 2011 reported receipts $5,867
Reported receipts $34,825
From each filing:

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $34,379
Stated spending not itemized (credited) $446
Total spent $34,825
From each filing:
  • Pre-Primary 2011 Amendment $24,084 mixed
    • Itemized expenditures $23,704 derived
    • Stated spending not itemized (credited) $380 filing-stated
  • Q1 2011 Initial $10,741 mixed
    • Itemized expenditures $10,675 derived
    • Stated spending not itemized (credited) $66 filing-stated
Receipts
$34,825
Spent
$34,825

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 60% of receipts on these reports.

Individuals, itemized $8K · 24%Organizations and PACs, itemized $500 · 1%Unitemized contributions $5K · 14%Loans, interest and other receipts, net of refunds $21K · 60%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $21,066 ÷ Reported receipts: $34,825
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
Individuals, itemized $8,325
Organizations and PACs, itemized $500
Unitemized contributions $4,934
Loans, interest and other receipts, net of refunds $21,066
From each filing:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$320average gift
$250median gift
26individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
8%
3%
$200–1K
85%
73%
$1K–5K
8%
24%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $8,325 ÷ Individual donors: 26
Inputs behind Average gift per individual donor
Total from individual donors $8,325
Median gift $250
Individual donors 26
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

100% of located dollars came from within Tennessee (0% from out of state).

Tennessee $8,825 Out of state $0
  • Gallatin $4K46%
  • Hendersonville $2K27%
  • Knoxville $1K11%
  • Springfield $5006%
  • Nashville $5006%
  • Elsewhere in Tennessee $450

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $0 ÷ Itemized money with a known state: $8,825
Inputs behind Out-of-state share of located dollars
From outside Tennessee $0
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Dec 2010 – Jan 2011. Peak $6,325 in Dec 2010. Spending peaked at $17,584 in Jan 2011.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 26 donors: organizations, and people whose cumulative giving reached $200. 2 people gave less than $200 in cash; their gifts total $275 and their names are withheld.

26 named donors 26 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Shirley Arrendale 1 $1,000.00
S Trent Ferrell 1 $1,000.00
Tennessee Veterinary PAC 1 $500.00
Traci Todd 1 $500.00
C M Crabtree 1 $500.00
Michelle Garrott 1 $500.00
Tim Sewell 1 $500.00
Kevin Gregory In-Kind 1 $500.00
Gary Cohen 1 $300.00
Walter Clark 1 $250.00

Expenditures

6 vendors 12 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
The Stoneridge Group 6 $20,687.56 60%
A3 Marketing 2 $6,600.00 19%
Gallatin Printing Company, Inc. 1 $5,650.97 16%
Ben Keeling Photography 1 $710.00 2%
Willis, Heather 1 $510.00 1%
U S Post Office 1 $220.00 0.7%

Loans

$21,065.72 in loan balances shown. $4,007.25 was borrowed in this campaign; $17,058.47 was carried into these filings from an earlier period. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $21,066
Loan principal shown $21,066
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Bryan Bondurant) Candidate loan Dec 5, 2010 $21,065.72 $21,065.72 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Bryan Bondurant’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Consulting & professional services $27,288 79%
  • Printing & mail $5,871 17%
  • Advertising & media $710 2%
  • Field & voter contact $510 1%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Of the $21,066 lent, $4,007 was borrowed during the filings shown here. The other $17,058 was drawn before them and is still listed because it has not been fully repaid — so it counts as debt this campaign owes, not as money it raised.

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Two overdue reports filed together on December 12, 2011.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Pre-Primary 2011 Amended $0.00 $4,873.41 Source: Pre-Primary 2011 filing Report 35557
Q3 2011 $0.00 $0.00 Source: Q3 2011 filing Report 38027
Q2 2011 $0.00 $0.00 Source: Q2 2011 filing Report 38026
Q1 2011 Late $4,873.41 $0.00 Source: Q1 2011 filing Report 36574