Memphis

Bud Hulsey — 2016 Tennessee House, District 02 campaign

Tennessee House, District 02 Republican

2016 Tennessee House, District 02 · totals since Jan 16, 2015

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2015–Q4 2016

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$32,799
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$63,522
includes $3,924 in small gifts the filer reported as a lump sum
$150 refunded
Loan entries in filing detail: $7,400. The report totals above govern this headline.
Total Spent
$37,387
Donors
87
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2016 Initial $32,799 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2016 reported receipts $11,499
Pre-General 2016 reported receipts $6,425
Q3 2016 reported receipts $6,600
Pre-Primary 2016 reported receipts $1,750
Q2 2016 reported receipts $550
Q1 2016 reported receipts $0
Year-End 2015 reported receipts $32,775
Mid-Year 2015 reported receipts $3,923
Reported receipts $63,522
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $36,639
Stated spending not itemized (credited) $748
Total spent $37,387
From each filing:
  • Q4 2016 Initial $11,847 derived
  • Pre-General 2016 Initial $2,150 mixed
    • Itemized expenditures $1,950 derived
    • Stated spending not itemized (credited) $200 filing-stated
  • Q3 2016 Initial $721 mixed
    • Itemized expenditures $621 derived
    • Stated spending not itemized (credited) $100 filing-stated
  • Pre-Primary 2016 Initial $100 filing-stated
Show 4 more filings
  • Q2 2016 Initial $1,926 mixed
    • Itemized expenditures $1,814 derived
    • Stated spending not itemized (credited) $112 filing-stated
  • Q1 2016 Initial $2,004 derived
  • Year-End 2015 Supplemental $4,253 mixed
    • Itemized expenditures $4,047 derived
    • Stated spending not itemized (credited) $206 filing-stated
  • Mid-Year 2015 Amendment $14,386 mixed
    • Itemized expenditures $14,356 derived
    • Stated spending not itemized (credited) $30 filing-stated
Receipts
$63,522
Spent
$37,387

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 64% of receipts on these reports.

Individuals, itemized $17K · 27%Organizations and PACs, itemized $40K · 64%Unitemized contributions $4K · 6%Loans, interest and other receipts, net of refunds $2K · 4%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $40,400 ÷ Reported receipts: $63,522
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $16,948
Organizations and PACs, itemized $40,400
Unitemized contributions $3,924
Loans, interest and other receipts, net of refunds $2,250
From each filing:
Show 4 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$498average gift
$250median gift
34individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
21%
5%
$200–1K
65%
42%
$1K–5K
15%
53%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $16,925 ÷ Individual donors: 34
Inputs behind Average gift per individual donor
Total from individual donors $16,925
Median gift $250
Individual donors 34
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

87% of located dollars came from within Tennessee (13% from out of state).

Tennessee $49,950 Out of state $7,375
  • Nashville $18K31%
  • Kingsport $16K27%
  • Bristol $3K5%
  • Elsewhere in Tennessee $14K
  • Other out-of-state $7K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $7,375 ÷ Itemized money with a known state: $57,325
Inputs behind Out-of-state share of located dollars
From outside Tennessee $7,375
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2015 – Jan 2017. Peak $12,600 in Dec 2015. Spending peaked at $11,171 in Oct 2016.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 80 donors: organizations, and people whose cumulative giving reached $200. 7 people gave less than $200 in cash; their gifts total $825 and their names are withheld.

80 named donors 100 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Fred Pal Barger 2 $3,000.00
Tennessee REALTORS PAC (RPAC) 3 $2,500.00
Sullivan County Republican Party ↺ paid $1,250.00 1 $2,500.00
American Electric Power Comm for Responsible Gov T 2 $2,000.00
Jobs4Tn PAC 1 $2,000.00
Ronald Ramsey 2 $2,000.00
Centerpointe Medical Clinic 1 $2,000.00
Jones Management Services PAC (JMS, W. Allan Jones) 2 $1,500.00
Eastman State of Tennessee PAC 2 $1,500.00
Ina K Bone 1 $1,500.00

Expenditures

18 vendors 40 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
War Room Strategies 12 $16,391.37 45%
Cf Investments 3 $10,708.50 29%
Burton, Kerri 9 $2,650.00 7%
Chinouth, Jordan 1 $2,000.00 5%
Sullivan County Republican Party ↺ donor $2,500.00 2 $1,250.00 3%
Right Way Marketing 1 $850.00 2%
Kingsport Publishing 1 $615.00 2%
House Republican Caucus 1 $300.00 0.9%
TN Dept of Transportation 1 $300.00 0.9%
TN Federation of Republican Women 1 $300.00 0.9%

Loans

$7,400.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $5,000
Other lenders $2,400
Loan principal shown $7,400
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Bud Hulsey) Candidate loan — $5,000.00 $5,000.00 $0.00
Alexander for Senate Other lender Feb 2, 2015 $2,400.00 $0.00 $2,400.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Bud Hulsey’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Consulting & professional services $31,982 87%
  • Contributions & donations $2,000 5%
  • Fundraising & events $765 2%
  • Other $759 2%
  • Advertising & media $615 2%
  • Printing & mail $348 1.0%
  • Office & operations $121 0.4%
  • Field & voter contact $50 0.2%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2016 $33,147.37 $32,799.17 Source: Q4 2016 filing Report 68572
Pre-General 2016 $28,872.37 $33,147.37 Source: Pre-General 2016 filing Report 67136
Q3 2016 $22,993.47 $28,872.37 Source: Q3 2016 filing Report 65609
Pre-Primary 2016 $21,343.47 $22,993.47 Source: Pre-Primary 2016 filing Report 64389
Q2 2016 $22,719.31 $21,343.47 Source: Q2 2016 filing Report 63460
Q1 2016 $24,723.71 $22,719.31 Source: Q1 2016 filing Report 61751
Year-End 2015 $1,201.67 $24,723.71 Source: Year-End 2015 filing Report 61299
Mid-Year 2015 Amended $11,664.22 $1,201.67 Source: Mid-Year 2015 filing Report 60734