Memphis

Charlotte Leibrock — 2006 Tennessee House, District 11 campaign

Tennessee House, District 11 Republican

2006 Tennessee House, District 11

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 7 filings · Supplemental 2005 2005–Q4 2006

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$78,888
includes $5,383 in small gifts the filer reported as a lump sum
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$29,176
goods or services
Total Spent
$85,835
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
108.8%
$85,835 spent of $78,888 raised (cash) · opened with $6,947
Donors
85
total donors; qualifying names are listed below
Self-Funded
10%
$10,380 of $108,064 raised, including in-kind · $5,380 donated, $5,000 loaned
Out-of-State
1%
$1,450 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received.

Inputs behind Raised (cash)
Itemized contributions from others $63,125
Candidate's own contributions $5,380
Loans received $5,000
Unitemized contributions (filer-stated lump sum) $5,383
Raised (cash) $78,888
From each filing:
  • Q4 2006 Initial $5,848 mixed
    • Candidate's own contributions $5,380 derived
    • Unitemized contributions (filer-stated lump sum) $468 filing-stated
  • Pre-General 2006 Initial $20,995 mixed
    • Itemized contributions from others $20,175 derived
    • Unitemized contributions (filer-stated lump sum) $820 filing-stated
  • Q3 2006 Amendment $32,695 mixed
    • Itemized contributions from others $28,600 derived
    • Unitemized contributions (filer-stated lump sum) $4,095 filing-stated
  • Pre-Primary 2006 Initial $4,150 derived
Show 1 more filing
  • Q2 2006 Amendment $15,200 derived

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $85,419
Stated spending not itemized (credited) $416
Total spent $85,835
From each filing:
  • Q4 2006 Initial $13,446 derived
  • Pre-General 2006 Initial $51,190 mixed
    • Itemized expenditures $50,774 derived
    • Stated spending not itemized (credited) $416 filing-stated
  • Q3 2006 Amendment $10,928 derived
  • Pre-Primary 2006 Initial $6,906 derived
Show 1 more filing

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $1,450 ÷ Raised incl. in-kind: $108,064
Inputs behind Out-of-state share
From outside Tennessee $1,450
Source filings:
Raised incl. in-kind
$108,064
Spent
$85,835

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 10% of the campaign’s funds — individuals gave 41%, organizations and PACs 22%, with 27% from other sources.

Candidate’s own money $10K · 10% Individuals $45K · 41% Organizations & PACs $24K · 22% Other sources $29K · 27%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $10,380 ÷ Everything the campaign raised: $108,064
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $10,380
From individuals $44,508
From organizations and PACs $24,000
In-kind contributions (goods & services) $29,176
Source filings:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$536average gift
$250median gift
73individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
5%
1%
$200–1K
73%
43%
$1K–5K
22%
56%
$5K+
0%
0%
Why this number?

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $39,125 ÷ Individual donors: 73
Inputs behind Average gift per individual donor
Total from individual donors $39,125
Median gift $250
Individual donors 73
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

98% of located dollars came from within Tennessee (2% from out of state).

Tennessee $61,675 Out of state $1,450
  • Newport $20K32%
  • Bluff City $10K16%
  • Memphis $8K13%
  • Nashville $4K7%
  • Knoxville $4K6%
  • Elsewhere in Tennessee $16K
  • Other out-of-state $1K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $1,450 ÷ Itemized money with a known state: $63,125
Inputs behind Out-of-state share of located dollars
From outside Tennessee $1,450
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Apr 2006 – Dec 2006. Peak $20,175 in Oct 2006. Spending peaked at $56,175 in Oct 2006.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200. Smaller donors contributed $400 total; their names are not disclosed here.

Named donor list 113 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Legislative Campaign Committee In-Kind 5 $25,676.00
Tennessee Conservative PAC 2 $10,000.00
Charlotte Leibrock Self Includes In-Kind 4 $7,230.23
Red State PAC 1 $5,000.00
Larry Fish 2 $2,000.00
Jimmy Fish 2 $2,000.00
Bill Leibrock 2 $2,000.00
Roy Campbell Jr 2 $2,000.00
Edwin Carpenter 2 $2,000.00
Tennessee Federation Republican Women B McAndrew Iris Fund 2 $1,500.00

Expenditures

41 vendors 87 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Majority Communications, Inc. 3 $20,081.55 24%
Charter Media 1 $10,886.71 13%
WGRV 5 $8,918.55 10%
Jc Promotions 4 $7,496.00 9%
Newport Plain Talk 5 $5,653.80 7%
Conquest Communications 7 $4,933.81 6%
Public Opinion Strategies 1 $3,800.00 4%
Wlik 7 $3,150.00 4%
WNPC 5 $3,090.50 4%
Rocky Top Tee's 2 $3,002.48 4%

Loans

$5,000.00 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $5,000
Loan principal shown $5,000
Source filings:
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Self (Charlotte Leibrock) Candidate loan Jun 7, 2006 $5,000.00 $0.00 $5,000.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Charlotte Leibrock’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $50,981 60%
  • Printing & mail $13,623 16%
  • Other $9,244 11%
  • Field & voter contact $4,934 6%
  • Consulting & professional services $3,800 4%
  • Contributions & donations $1,595 2%
  • Office & operations $1,043 1%
  • Fundraising & events $200 0.3%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2006 $7,598.38 $0.00 Source ↗
Pre-General 2006 $37,793.24 $7,598.38 Source ↗
Q3 2006 Amended $16,026.06 $37,793.24 Source ↗
Pre-Primary 2006 $18,781.74 $16,026.06 Source ↗
Q2 2006 Amended $6,946.80 $18,781.74 Source ↗
Q1 2006 $6,846.80 $6,946.80 Source ↗
Supplemental 2005 2005 $6,946.90 $6,846.80 Source ↗