Memphis

Dominique Frost — 2023 Tennessee House, District 86 campaign

Tennessee House, District 86 Democratic

2023 Tennessee House, District 86 · totals since Jan 16, 2021

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Mid-Year 2021–Q1 2023

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$2,058
as of the Pre-Primary report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$14,498
includes $1,457 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $9,738. The report totals above govern this headline.
Total Spent
$13,498
Donors
22
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Mid-Year 2022 reported receipts $0
Year-End 2021 reported receipts $0
Mid-Year 2021 reported receipts $0
Pre-Primary 2023 reported receipts $8,167
Q1 2023 reported receipts $6,331
Reported receipts $14,498
From each filing:
Show 1 more filing
  • Q1 2023 Amendment $6,331 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $11,918
Stated spending not itemized (credited) $1,579
Total spent $13,498
From each filing:
  • Pre-Primary 2023 Amendment $6,108 mixed
    • Itemized expenditures $5,548 derived
    • Stated spending not itemized (credited) $560 filing-stated
  • Q1 2023 Amendment $7,389 mixed
    • Itemized expenditures $6,370 derived
    • Stated spending not itemized (credited) $1,019 filing-stated
Receipts
$14,498
Spent
$13,498

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: individuals, itemized, 57% of receipts on these reports.

Individuals, itemized $8K · 57%Organizations and PACs, itemized $2K · 14%Unitemized contributions $1K · 10%Loans, interest and other receipts, net of refunds $3K · 18%

Share of reported receipts: Individuals, itemized compares individuals, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Individuals, itemized: $8,283 ÷ Reported receipts: $14,498
Inputs behind Share of reported receipts: Individuals, itemized
Individuals, itemized $8,283
Organizations and PACs, itemized $2,100
Unitemized contributions $1,457
Loans, interest and other receipts, net of refunds $2,658
From each filing:
Show 1 more filing
  • Q1 2023 Amendment $6,331 filing-stated

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$414average gift
$250median gift
20individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
15%
4%
$200–1K
70%
52%
$1K–5K
15%
44%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $8,283 ÷ Individual donors: 20
Inputs behind Average gift per individual donor
Total from individual donors $8,283
Median gift $250
Individual donors 20
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

59% of located dollars came from within Tennessee (41% from out of state).

Tennessee $6,133 Out of state $4,250
  • Memphis $4K39%
  • West Memphis, AR $2K19%
  • New York, NY $2K14%
  • Germantown $1K11%
  • Oakland $7337%
  • Elsewhere in Tennessee $250
  • Other out-of-state $750

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $4,250 ÷ Itemized money with a known state: $10,383
Inputs behind Out-of-state share of located dollars
From outside Tennessee $4,250
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Dec 2022 – Mar 2023. Peak $6,883 in Jan 2023. Spending peaked at $8,097 in Jan 2023.

Cash contributions Spent

Contributions

The donor figure above is a named-donor floor. A complete combined-term total is unavailable. This table names 19 donors: organizations, and people whose cumulative giving reached $200.

19 named donors 23 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Jimmy Norton 1 $1,600.00
Leaders In Education Fund 1 $1,500.00
A Plus Bonding 2 $1,050.00
Imesia Hudson 1 $1,000.00
Donald Frost 1 $733.38
Legacy Holding Co LLC 2 $600.00
Wesley Channels 2 $500.00
Preferred Pallets 1 $400.00
Kimberly Charles 1 $300.00
Gortria Banks 2 $250.00

Expenditures

18 vendors 27 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Felix Way Advertising 2 $2,535.00 21%
Diamond Printing 2 $2,489.88 21%
Bunch, Rosalind 1 $1,175.00 10%
Office Depot 5 $1,100.65 9%
Jackson, Angela 2 $800.00 7%
Banks, Treasurer, Gortria 1 $750.00 6%
United States Postal Service 3 $635.34 5%
Suggs, Antonio 1 $465.00 4%
Hailey, Lavell 1 $385.00 3%
Frost, Dominique 1 $324.14 3%

Loans

$9,737.61 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $9,738
Loan principal shown $9,738
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Dominique Frost) Candidate loan Jan 3, 2023 $7,137.61 $0.00 $7,137.61
Frost, Donald Family loan — $2,600.00 $300.00 $2,300.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Dominique Frost’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $5,025 42%
  • Field & voter contact $3,987 33%
  • Printing & mail $1,528 13%
  • Office & operations $744 6%
  • Staff & payroll $385 3%
  • Consulting & professional services $120 1%
  • Travel $104 0.9%
  • Contributions & donations $25 0.3%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Pre-Primary 2023 Amended $0.00 $2,058.44 Source: Pre-Primary 2023 filing Report 108589
Q1 2023 Amended $2,058.44 $0.00 Source: Q1 2023 filing Report 108598
Mid-Year 2022 Amended $0.00 $0.00 Source: Mid-Year 2022 filing Report 108597
Year-End 2021 Amended $0.00 $0.00 Source: Year-End 2021 filing Report 108596
Mid-Year 2021 Late $0.00 $0.00 Source: Mid-Year 2021 filing Report 95959