Memphis

Don Miller — 2012 Tennessee House, District 10 campaign

Tennessee House, District 10 Republican

2012 Tennessee House, District 10

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 7 filings · Mid-Year 2011–Q4 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$70,788
includes $2,634 in small gifts the filer reported as a lump sum
$1,300 refunded
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$1,095
goods or services
Total Spent
$64,917
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
92%
$64,917 spent of $70,788 raised (cash)
Donors
130
total donors; qualifying names are listed below
Self-Funded
14%
$10,100 of $71,883 raised, including in-kind · campaign loans
Out-of-State
3%
$2,100 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received. Note: a separate cross-filing check found a loan-balance carryforward discontinuity in the filings behind this figure. The reports have not been reconciled to determine the cause of the unexplained balance change.

Inputs behind Raised (cash)
Itemized contributions from others $58,054
Loans received $10,100
Unitemized contributions (filer-stated lump sum) $2,634
Raised (cash) $70,788
From each filing:
  • Q3 2012 Initial $1,205 mixed
    • Itemized contributions from others $1,200 derived
    • Unitemized contributions (filer-stated lump sum) $5 filing-stated
  • Pre-Primary 2012 Amendment $10,475 mixed
    • Itemized contributions from others $9,450 derived
    • Unitemized contributions (filer-stated lump sum) $1,025 filing-stated
  • Q2 2012 Amendment $33,284 mixed
    • Itemized contributions from others $21,779 derived
    • Unitemized contributions (filer-stated lump sum) $1,504 filing-stated
    • Loans $10,000 derived
  • Year-End 2011 Amendment $24,925 mixed
    • Itemized contributions from others $24,825 derived
    • Unitemized contributions (filer-stated lump sum) $100 filing-stated
Show 1 more filing
Not attributable to a single filing:
Loans $100 derived

Borrowing that no filing dates to its own reporting period — a balance carried forward from an earlier period, or a loan reported without a date. The rest is shown against the filing that reported borrowing it.

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $64,381
Stated spending not itemized (credited) $535
Total spent $64,917
From each filing:
  • Q3 2012 Initial $10,244 mixed
    • Itemized expenditures $10,062 derived
    • Stated spending not itemized (credited) $182 filing-stated
  • Pre-Primary 2012 Amendment $22,480 derived
  • Q2 2012 Amendment $25,388 mixed
    • Itemized expenditures $25,332 derived
    • Stated spending not itemized (credited) $56 filing-stated
  • Q1 2012 Initial $1,782 derived
Show 2 more filings
  • Year-End 2011 Amendment $3,119 mixed
    • Itemized expenditures $3,035 derived
    • Stated spending not itemized (credited) $84 filing-stated
  • Mid-Year 2011 Amendment $1,904 mixed
    • Itemized expenditures $1,691 derived
    • Stated spending not itemized (credited) $213 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $2,100 ÷ Raised incl. in-kind: $71,883
Inputs behind Out-of-state share
From outside Tennessee $2,100
Source filings:
Raised incl. in-kind
$71,883
Spent
$64,917

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 14% of the campaign’s funds — individuals gave 58%, organizations and PACs 27%, with 2% from other sources.

Candidate’s own money $10K · 14% Individuals $41K · 58% Organizations & PACs $19K · 27% Other sources $1K · 2%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $10,100 ÷ Everything the campaign raised: $71,883
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $10,100
From individuals $41,488
From organizations and PACs $19,200
In-kind contributions (goods & services) $1,095
Source filings:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$437average gift
$250median gift
89individual donors
Share of donors Share of dollars
Under $50
1%
0.1%
$50–200
34%
7%
$200–1K
47%
39%
$1K–5K
18%
54%
$5K+
0%
0%
Why this number?

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $38,854 ÷ Individual donors: 89
Inputs behind Average gift per individual donor
Total from individual donors $38,854
Median gift $250
Individual donors 89
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

96% of located dollars came from within Tennessee (4% from out of state).

Tennessee $55,954 Out of state $2,100
  • Morristown $32K56%
  • Nashville $12K21%
  • Elsewhere in Tennessee $11K
  • Other out-of-state $2K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $2,100 ÷ Itemized money with a known state: $58,054
Inputs behind Out-of-state share of located dollars
From outside Tennessee $2,100
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2011 – Aug 2012. Peak $17,400 in Oct 2011. Spending peaked at $28,812 in Jul 2012.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200. Smaller donors contributed $2,625 total; their names are not disclosed here.

Named donor list 145 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Patricia Bible Includes In-Kind 5 $1,800.00
George Haggard 3 $1,600.00
Att Tennessee PAC 2 $1,500.00
Tennessee Bankers Assn PAC 2 $1,500.00
Beth Harwell 1 $1,400.00
Steve Southerland ↺ $1,000.00 refunded 2 $1,400.00 net
$2,400.00 gross
Tom Hyde ↺ $300.00 refunded 2 $1,400.00 net
$1,700.00 gross
Shirley Haggard 2 $1,400.00
Ralph Masengill 1 $1,400.00
Paul Lebel 3 $1,250.00

Expenditures

60 vendors 168 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Desumo Strategies, LLC 14 $28,094.98 44%
Gratz, David 15 $7,965.96 12%
Citizen Tribune 6 $4,850.37 8%
Morgan Marketing 2 $2,420.00 4%
Verizon Wireless 15 $2,391.60 4%
Lamar Advertising 1 $2,050.00 3%
Uncle Frank's Hotdogs 1 $1,646.25 3%
B K Graphics 3 $1,617.16 3%
United Way of Hamblen County 4 $1,500.00 2%
Rix Copies 3 $1,338.30 2%

Loans

$10,100.00 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $10,100
Loan principal shown $10,100
Source filings:
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Self (Don Miller) Candidate loan Jun 28, 2012 $10,100.00 $10,100.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Don Miller’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $25,512 40%
  • Consulting & professional services $14,381 22%
  • Advertising & media $9,606 15%
  • Fundraising & events $4,017 6%
  • Office & operations $3,158 5%
  • Other $2,776 4%
  • Travel $2,530 4%
  • Contributions & donations $2,400 4%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2012 $112.64 $0.00 Source ↗
Q3 2012 $18,131.80 $112.64 Source ↗
Pre-Primary 2012 Amended $30,136.48 $18,131.80 Source ↗
Q2 2012 Amended $22,241.24 $30,136.48 Source ↗
Q1 2012 $24,023.14 $22,241.24 Source ↗
Year-End 2011 Amended $2,217.55 $24,023.14 Source ↗
Mid-Year 2011 Amended $3,321.29 $2,217.55 Source ↗