Memphis

Donnie Kemp — 2012 Tennessee House, District 78 campaign

Tennessee House, District 78 Republican

2012 Tennessee House, District 78 · totals since Apr 1, 2012

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 4 filings · Pre-Primary 2012–Q4 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$34,292
includes $1,745 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $21,847. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$275
goods or services itemized on these reports
Total Spent
$34,292
Donors
15
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2012 reported receipts $0
Q3 2012 reported receipts $8,847
Pre-Primary 2012 reported receipts $5,300
Q2 2012 reported receipts $20,145
Reported receipts $34,292
From each filing:

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $33,861
Stated spending not itemized (credited) $431
Total spent $34,292
From each filing:
  • Q3 2012 Initial $11,351 mixed
    • Itemized expenditures $11,301 derived
    • Stated spending not itemized (credited) $50 filing-stated
  • Pre-Primary 2012 Initial $4,879 derived
  • Q2 2012 Initial $18,062 mixed
    • Itemized expenditures $17,681 derived
    • Stated spending not itemized (credited) $381 filing-stated
Receipts
$34,292
Spent
$34,292

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 64% of receipts on these reports.

Individuals, itemized $11K · 31%Unitemized contributions $2K · 5%Loans, interest and other receipts, net of refunds $22K · 64%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $21,847 ÷ Reported receipts: $34,292
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
Individuals, itemized $10,700
Unitemized contributions $1,745
Loans, interest and other receipts, net of refunds $21,847
From each filing:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$713average gift
$500median gift
15individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
7%
1%
$200–1K
53%
28%
$1K–5K
40%
71%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $10,700 ÷ Individual donors: 15
Inputs behind Average gift per individual donor
Total from individual donors $10,700
Median gift $500
Individual donors 15
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

100% of located dollars came from within Tennessee (0% from out of state).

Tennessee $10,700 Out of state $0
  • Ashland City $7K61%
  • Madison $1K9%
  • Nashville $1K9%
  • Pleasant View $9509%
  • Elsewhere in Tennessee $1K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $0 ÷ Itemized money with a known state: $10,700
Inputs behind Out-of-state share of located dollars
From outside Tennessee $0
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — May 2012 – Aug 2012. Peak $7,650 in Jun 2012. Spending peaked at $17,681 in Jun 2012.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 15 donors: organizations, and people whose cumulative giving reached $200. 1 person gave less than $200 in cash; their gifts total $150 and their names are withheld.

15 named donors 15 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Johnny Melton 1 $1,400.00
Paula Melton 1 $1,400.00
Brian Dreier 1 $1,400.00
Valerie Dreier 1 $1,400.00
Sarah Compton 1 $1,000.00
David Hoffstetter 1 $1,000.00
John Radford 1 $500.00
Ron Becton 1 $500.00
John Rick Manning 1 $500.00
Rex Raines 1 $500.00

Expenditures

12 vendors 21 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Ashland City Times 3 $9,222.53 27%
Persuasion Partners 1 $8,850.00 26%
I-24 Exchange 3 $2,975.00 9%
South Cheatham Advocate 4 $2,741.22 8%
Keenan Group 2 $2,605.59 8%
Midsouth Signs 1 $2,368.40 7%
Signs First 2 $2,157.70 6%
City Tree LLC 1 $1,136.95 3%
Terrace Catering 1 $1,080.21 3%
Town of Ashland City 1 $500.00 1%

Loans

$21,847.04 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $21,847
Loan principal shown $21,847
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Donnie Kemp) Candidate loan Jun 1, 2012 $21,847.04 $0.00 $21,847.04

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Donnie Kemp’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $25,273 75%
  • Printing & mail $6,148 18%
  • Consulting & professional services $1,240 4%
  • Fundraising & events $1,080 3%
  • Field & voter contact $120 0.4%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2012 $0.00 $0.00 Source: Q4 2012 filing Report 46208
Q3 2012 $2,504.36 $0.00 Source: Q3 2012 filing Report 43823
Pre-Primary 2012 $2,083.02 $2,504.36 Source: Pre-Primary 2012 filing Report 41761
Q2 2012 $0.00 $2,083.02 Source: Q2 2012 filing Report 40800

After the election

Reports ending after Jan 15, 2013.

Contributions and spending

No contributions or expenditures reported

2 filings · Mid-Year 2013–Year-End 2013

No individual donors or expenditures are published for this campaign.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Year-End 2013 $0.00 $0.00 Source: Year-End 2013 filing Report 49756
Mid-Year 2013 $0.00 $0.00 Source: Mid-Year 2013 filing Report 47689