Memphis

Gary L Rowe — 2005 Tennessee House, District 87 campaign

Tennessee House, District 87 Democratic

2005 Tennessee House, District 87 · totals since 2005

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 4 filings · Post-General 2005 2005–Supplemental 2005 2005

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$39
as of the Pre-Primary report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$18,405
includes $50 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $14,355. The report totals above govern this headline.
Total Spent
$15,366
Donors
8
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed). Other reports give the same end date: Pre-Primary 2005 states $0.00; Post-Primary 2005 2005 states $0.00; Post-General 2005 2005 states $239.00.

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Supplemental 2005 2005 reported receipts $1,800
Post-General 2005 2005 reported receipts $1,750
Post-Primary 2005 2005 reported receipts $10,435
Pre-Primary 2005 reported receipts $4,420
Reported receipts $18,405
From each filing:

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $13,985
Stated spending not itemized (credited) $1,382
Total spent $15,366
From each filing:
  • Post-General 2005 2005 Initial $511 derived
  • Post-Primary 2005 2005 Initial $10,435 mixed
    • Itemized expenditures $9,090 derived
    • Stated spending not itemized (credited) $1,345 filing-stated
  • Pre-Primary 2005 Amendment $4,420 mixed
    • Itemized expenditures $4,384 derived
    • Stated spending not itemized (credited) $37 filing-stated
Receipts
$18,405
Spent
$15,366

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 78% of receipts on these reports.

Individuals, itemized $2K · 11%Organizations and PACs, itemized $2K · 11%Loans, interest and other receipts, net of refunds $14K · 78%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $14,355 ÷ Reported receipts: $18,405
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
Individuals, itemized $2,000
Organizations and PACs, itemized $2,000
Unitemized contributions $50
Loans, interest and other receipts, net of refunds $14,355
From each filing:

Contributions Over Time

Itemized monetary contributions by month — Aug 2005 – Nov 2005. Peak $2,750 in Sep 2005.

Bars show $3,750 of $4,000 in itemized contributions. The other $250 can’t be placed in a month — the filing gave no usable date, or recorded no identifiable source.

Contributions

The donor total above includes everyone who gave. This table names 8 donors: organizations, and people whose cumulative giving reached $200.

8 named donors 8 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Fedex Corporation PAC 1 $1,000.00
A C Wharton 1 $1,000.00
INC Nonpartisan PAC Coca Cola Refreshments Usa 1 $500.00
A F S C M E People 1 $500.00
Concerned Healthcare Executives PAC 1 $250.00
Plumbers Local Union 17 PAC 1 $250.00
Robert Lanier 1 $250.00
Jesse H Turner 1 $250.00

Expenditures

8 vendors 13 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Memphis Pre Sort 4 $4,831.42 35%
Diamond Printing Co. 3 $4,213.47 30%
Clear Channel Radio 1 $1,900.00 14%
Gill, Dell 1 $1,200.00 9%
GDC 1 $650.00 5%
Wlok Radio Station 1 $540.00 4%
Foster, William 1 $350.00 3%
Finnie, Amenta 1 $300.00 2%

Loans

$14,355.47 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $14,355
Loan principal shown $14,355
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Gary L Rowe) Candidate loan Dec 21, 2005 $14,355.47 $3,000.00 $11,355.47

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Gary L Rowe’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $10,045 72%
  • Advertising & media $2,440 17%
  • Field & voter contact $1,500 11%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Supplemental 2005 2005 $239.00 $39.00 Source: Supplemental 2005 2005 filing Report 5939
Post-General 2005 2005 $0.00 $239.00 Source: Post-General 2005 2005 filing Report 5255
Post-Primary 2005 2005 $0.00 $0.00 Source: Post-Primary 2005 2005 filing Report 4584
Pre-Primary 2005 Amended $0.00 $0.00 Source: Pre-Primary 2005 filing Report 4523