Memphis

Ian L. Randolph — 2012 Tennessee House, District 90 campaign

Tennessee House, District 90 Democratic

2012 Tennessee House, District 90 · totals since Apr 1, 2012

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 4 filings · Pre-Primary 2012–Q4 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$2
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$3,097
includes $2,132 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $515. The report totals above govern this headline.
Total Spent
$3,096
Donors
2
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2012 Amendment $2 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2012 reported receipts $0
Q3 2012 reported receipts $392
Pre-Primary 2012 reported receipts $575
Q2 2012 reported receipts $2,130
Reported receipts $3,097
From each filing:

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $1,547
Stated spending not itemized (credited) $1,549
Total spent $3,096
From each filing:
  • Q3 2012 Amendment $483 derived
  • Pre-Primary 2012 Initial $483 derived
  • Q2 2012 Initial $2,130 mixed
    • Itemized expenditures $581 derived
    • Stated spending not itemized (credited) $1,549 filing-stated
Receipts
$3,097
Spent
$3,096

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: unitemized contributions, 69% of receipts on these reports.

Individuals, itemized $450 · 15%Unitemized contributions $2K · 69%Loans, interest and other receipts, net of refunds $515 · 17%

Share of reported receipts: Unitemized contributions compares unitemized contributions with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Unitemized contributions: $2,132 ÷ Reported receipts: $3,097
Inputs behind Share of reported receipts: Unitemized contributions
Individuals, itemized $450
Unitemized contributions $2,132
Loans, interest and other receipts, net of refunds $515
From each filing:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

100% of located dollars came from within Tennessee (0% from out of state).

Tennessee $450 Out of state $0
  • Memphis $450100%

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $0 ÷ Itemized money with a known state: $450
Inputs behind Out-of-state share of located dollars
From outside Tennessee $0
Source filings:

Contributions

The donor total above includes everyone who gave. This table names 2 donors: organizations, and people whose cumulative giving reached $200.

2 named donors 2 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
G Washington 1 $250.00
William Hamilton Smythe 1 $200.00

Expenditures

4 vendors 4 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Randolph, Ian L. 1 $483.00 31%
The Stratics Group 1 $483.00 31%
Memphis Flag & Banner Corp 1 $472.50 31%
Fast Signs 1 $108.00 7%

Loans

$514.66 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $515
Loan principal shown $515
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Ian L. Randolph) Candidate loan May 15, 2012 $514.66 $0.00 $514.66

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Ian L. Randolph’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $966 62%
  • Printing & mail $581 38%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2012 Amended $1.00 $1.60 Source: Q4 2012 filing Report 48240
Q3 2012 Amended $92.00 $1.00 Source: Q3 2012 filing Report 63681
Pre-Primary 2012 $0.00 $92.00 Source: Pre-Primary 2012 filing Report 42354
Q2 2012 $0.00 $0.00 Source: Q2 2012 filing Report 41170

After the election

Reports ending after Jan 15, 2013.

Contributions and spending

No contributions or expenditures reported

8 filings · Mid-Year 2013–Year-End 2016

No individual donors or expenditures are published for this campaign.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Year-End 2016 $0.00 $0.00 Source: Year-End 2016 filing Report 70901
Mid-Year 2016 $0.00 $0.00 Source: Mid-Year 2016 filing Report 70894
Year-End 2015 Late $0.00 $0.00 Source: Year-End 2015 filing Report 63680
Mid-Year 2015 Late $0.00 $0.00 Source: Mid-Year 2015 filing Report 61029
Year-End 2014 $0.00 $0.00 Source: Year-End 2014 filing Report 59744
Mid-Year 2014 $0.00 $0.00 Source: Mid-Year 2014 filing Report 53332
Year-End 2013 $1.60 $0.00 Source: Year-End 2013 filing Report 49734

As filed on this report: cash beginning $1.60, receipts $0.00, disbursements $0.00, cash ending $0.00.
Mid-Year 2013 Amended $1.60 $1.60 Source: Mid-Year 2013 filing Report 48241