Memphis

Jimmy Naifeh — 2010 Tennessee House, District 81 campaign

Tennessee House, District 81 Democratic

2010 Tennessee House, District 81 · totals since Jan 16, 2009

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2009–Q4 2010

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$73,568
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$94,826
includes $1,117 in small gifts the filer reported as a lump sum
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$546
goods or services itemized on these reports
Total Spent
$242,840
Donors
135
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2010 Amendment $73,568 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2010 reported receipts $4,450
Pre-General 2010 reported receipts $8,450
Q3 2010 reported receipts $55,053
Pre-Primary 2010 reported receipts $4,050
Q2 2010 reported receipts $1,622
Q1 2010 reported receipts $0
Year-End 2009 reported receipts $21,200
Mid-Year 2009 reported receipts $0
Reported receipts $94,826
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $219,793
Stated spending not itemized (credited) $23,047
Total spent $242,840
From each filing:
  • Q4 2010 Amendment $58,689 mixed
    • Itemized expenditures $55,835 derived
    • Stated spending not itemized (credited) $2,854 filing-stated
  • Pre-General 2010 Initial $50,520 mixed
    • Itemized expenditures $49,608 derived
    • Stated spending not itemized (credited) $912 filing-stated
  • Q3 2010 Initial $87,737 mixed
    • Itemized expenditures $84,326 derived
    • Stated spending not itemized (credited) $3,412 filing-stated
  • Pre-Primary 2010 Amendment $9,292 mixed
    • Itemized expenditures $7,906 derived
    • Stated spending not itemized (credited) $1,386 filing-stated
Show 4 more filings
  • Q2 2010 Initial $5,096 mixed
    • Itemized expenditures $3,702 derived
    • Stated spending not itemized (credited) $1,394 filing-stated
  • Q1 2010 Initial $4,334 mixed
    • Itemized expenditures $1,930 derived
    • Stated spending not itemized (credited) $2,404 filing-stated
  • Year-End 2009 Amendment $13,659 mixed
    • Itemized expenditures $9,110 derived
    • Stated spending not itemized (credited) $4,549 filing-stated
  • Mid-Year 2009 Supplemental $13,513 mixed
    • Itemized expenditures $7,377 derived
    • Stated spending not itemized (credited) $6,136 filing-stated
Receipts
$94,826
Spent
$242,840

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 78% of receipts on these reports.

Individuals, itemized $20K · 21%Organizations and PACs, itemized $74K · 78%Unitemized contributions $1K · 1%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $73,500 ÷ Reported receipts: $94,826
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $20,200
Organizations and PACs, itemized $73,500
Unitemized contributions $1,117
Loans, interest and other receipts, net of refunds $8
From each filing:
Show 4 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$367average gift
$200median gift
55individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
42%
11%
$200–1K
36%
30%
$1K–5K
22%
59%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $20,200 ÷ Individual donors: 55
Inputs behind Average gift per individual donor
Total from individual donors $20,200
Median gift $200
Individual donors 55
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

81% of located dollars came from within Tennessee (19% from out of state).

Tennessee $76,100 Out of state $17,600
  • Nashville $37K39%
  • Memphis $14K15%
  • Covington $3K4%
  • Washington, DC $3K3%
  • Elsewhere in Tennessee $22K
  • Other out-of-state $15K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $17,600 ÷ Itemized money with a known state: $93,700
Inputs behind Out-of-state share of located dollars
From outside Tennessee $17,600
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2009 – Jan 2011. Peak $31,350 in Aug 2010. Spending peaked at $61,068 in Oct 2010.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 113 donors: organizations, and people whose cumulative giving reached $200. 23 people gave less than $200 in cash; their gifts total $2,200 and their names are withheld.

113 named donors 136 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Fedex Corporation PAC 2 $7,500.00
Tennessee Educ Assn Fund for Children Public Edu 3 $4,500.00
Steamfitters Local Union No 614 Political Edu 1 $2,500.00
Tennessee Bankers Association PAC 2 $2,250.00
Tennessee Highway Contractors PAC 2 $2,000.00
Tennessee Medical Association PAC (TMA) 2 $2,000.00
Farris Bobango PAC 2 $2,000.00
Tennessee REALTORS PAC (RPAC) 3 $2,000.00
Tennessee Chiropractic Assn PAC 2 $2,000.00
Comcast Corp PAC 2 $2,000.00

Expenditures

103 vendors 175 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Gumbinner & Davies 2 $43,828.42 20%
House Democratic Caucus 3 $28,500.00 13%
FR&R 3 $22,000.00 10%
Hill, Cristi 4 $10,461.36 5%
Ridder Braden, INC., Ridder Braden, Inc. 1 $9,500.00 4%
Warmath, Roger 4 $7,315.42 3%
Signet, Inc. 1 $6,579.75 3%
The Covington Leader 3 $5,032.96 2%
Naifeh's Food Rite 2 $4,539.50 2%
At&T 11 $3,542.02 2%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Jimmy Naifeh’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $69,904 32%
  • Contributions & donations $63,395 29%
  • Other $26,985 12%
  • Advertising & media $26,834 12%
  • Consulting & professional services $11,083 5%
  • Office & operations $8,934 4%
  • Field & voter contact $6,815 3%
  • Fundraising & events $5,023 2%
  • Travel $820 0.4%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2010 Amended $127,807.76 $73,568.43 Source: Q4 2010 filing Report 35942
Pre-General 2010 $169,877.40 $127,807.76 Source: Pre-General 2010 filing Report 34218
Q3 2010 $202,561.56 $169,877.40 Source: Q3 2010 filing Report 33348
Pre-Primary 2010 Amended $207,803.38 $202,561.56 Source: Pre-Primary 2010 filing Report 32282
Q2 2010 $211,277.32 $207,803.38 Source: Q2 2010 filing Report 31433
Q1 2010 $215,611.20 $211,277.32 Source: Q1 2010 filing Report 30195
Year-End 2009 Amended $208,070.04 $215,611.20 Source: Year-End 2009 filing Report 30728
Mid-Year 2009 $221,583.19 $208,070.04 Source: Mid-Year 2009 filing Report 27650