Memphis

Joe B. Wilmoth — 2010 Tennessee Senate, District 15 campaign

Tennessee Senate, District 15 Independent

2010 Tennessee Senate, District 15 · totals since Jan 16, 2010

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 6 filings · Pre-General 2010–Q4 2010

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$76,483
includes $2,243 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $58,428. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$3,815
goods or services itemized on these reports
Total Spent
$76,483
Donors
27
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2010 reported receipts $3,248
Pre-General 2010 reported receipts $40,110
Q3 2010 reported receipts $25,799
Pre-Primary 2010 reported receipts $3,000
Q2 2010 reported receipts $4,326
Q1 2010 reported receipts $0
Reported receipts $76,483
From each filing:
Show 2 more filings
  • Q2 2010 Initial $4,326 filing-stated
  • Q1 2010 Initial $0 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $74,847
Stated spending not itemized (credited) $1,636
Total spent $76,483
From each filing:
  • Q4 2010 Initial $16,282 derived
  • Pre-General 2010 Amendment $37,475 mixed
    • Itemized expenditures $37,332 derived
    • Stated spending not itemized (credited) $143 filing-stated
  • Q3 2010 Amendment $18,611 mixed
    • Itemized expenditures $17,977 derived
    • Stated spending not itemized (credited) $634 filing-stated
  • Q2 2010 Initial $4,116 mixed
    • Itemized expenditures $3,256 derived
    • Stated spending not itemized (credited) $860 filing-stated
Receipts
$76,483
Spent
$76,483

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 76% of receipts on these reports.

The candidate's own contributions, itemized $4K · 5%Individuals, itemized $12K · 15%Unitemized contributions $2K · 3%Loans, interest and other receipts, net of refunds $58K · 76%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $58,435 ÷ Reported receipts: $76,483
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
The candidate's own contributions, itemized $4,000
Individuals, itemized $11,805
Unitemized contributions $2,243
Loans, interest and other receipts, net of refunds $58,435
From each filing:
Show 2 more filings
  • Q2 2010 Initial $4,326 filing-stated
  • Q1 2010 Initial $0 filing-stated

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$437average gift
$250median gift
27individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
30%
6%
$200–1K
59%
51%
$1K–5K
11%
42%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $11,805 ÷ Individual donors: 27
Inputs behind Average gift per individual donor
Total from individual donors $11,805
Median gift $250
Individual donors 27
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

98% of located dollars came from within Tennessee (2% from out of state).

Tennessee $11,605 Out of state $200
  • Cookeville $10K81%
  • Monterey $7006%
  • Elsewhere in Tennessee $1K
  • Other out-of-state $200

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $200 ÷ Itemized money with a known state: $11,805
Inputs behind Out-of-state share of located dollars
From outside Tennessee $200
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — May 2010 – Nov 2010. Peak $6,495 in Sep 2010. Spending peaked at $45,251 in Oct 2010.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 25 donors: organizations, and people whose cumulative giving reached $200. 8 people gave less than $200 in cash; their gifts total $745 and their names are withheld.

25 named donors 39 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Joe B Wilmoth Self 4 $4,000.00
Sullivan Smith MD 2 $2,000.00
Rhonda Smith 2 $2,000.00
David Bruce 1 $1,000.00
Greg Bruce In-Kind 2 $988.07
Candra Sparks Includes In-Kind 4 $935.69
Ray Wilmoth 2 $900.00
Chris Sparks In-Kind 1 $689.00
Teresa Bruce In-Kind 2 $544.00
Thomas Jones 1 $500.00

Expenditures

26 vendors 82 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Napier Media 6 $10,560.00 14%
Herald-Citizen 5 $9,205.36 12%
Peg Broadcasting 2 $6,737.50 9%
The Expositor 5 $6,387.75 9%
Crossville Chronicle 15 $6,177.85 8%
Mitchell Media 8 $5,404.50 7%
Campaignpros.Com 5 $4,914.94 7%
Vital Signs 2 $4,697.84 6%
Tony , Perry 1 $4,330.00 6%
JWC Broadcasting 2 $2,016.00 3%

Loans

$58,427.79 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $58,428
Loan principal shown $58,428
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Joe B. Wilmoth) Candidate loan Jul 12, 2010 $58,427.79 $0.00 $58,427.79

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Joe B. Wilmoth’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $56,745 76%
  • Printing & mail $9,597 13%
  • Consulting & professional services $5,805 8%
  • Fundraising & events $1,816 2%
  • Other $884 1%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2010 $13,033.76 $0.00 Source: Q4 2010 filing Report 35842
Pre-General 2010 Amended $10,398.71 $13,033.76 Source: Pre-General 2010 filing Report 35208
Q3 2010 Amended $3,210.52 $10,398.71 Source: Q3 2010 filing Report 34907
Pre-Primary 2010 $210.52 $3,210.52 Source: Pre-Primary 2010 filing Report 32837
Q2 2010 $0.00 $210.52 Source: Q2 2010 filing Report 31468
Q1 2010 Late $0.00 $0.00 Source: Q1 2010 filing Report 30521

After the election

Reports ending after Jan 15, 2011.

Contributions and spending

No contributions or expenditures reported

2 filings · Mid-Year 2011–Year-End 2011

No individual donors or expenditures are published for this campaign.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Year-End 2011 $0.00 $0.00 Source: Year-End 2011 filing Report 38958
Mid-Year 2011 $0.00 $0.00 Source: Mid-Year 2011 filing Report 37350