Memphis

John Pellicciotti — 2009 Tennessee House, District 83 campaign

Tennessee House, District 83 Republican

2009 Tennessee House, District 83 · totals since 2009

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 2 filings · Pre-Primary 2009–Year-End 2009

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$210
as of the Year-End report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$36,353
includes $1,565 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $31,238. The report totals above govern this headline.
Total Spent
$24,788
Donors
6
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Year-End 2009 reported receipts $15,333
Pre-Primary 2009 reported receipts $21,021
Reported receipts $36,353
From each filing:

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $24,754
Stated spending not itemized (credited) $34
Total spent $24,788
From each filing:
  • Year-End 2009 Supplemental $12,283 derived
  • Pre-Primary 2009 Initial $12,506 mixed
    • Itemized expenditures $12,472 derived
    • Stated spending not itemized (credited) $34 filing-stated
Receipts
$36,353
Spent
$24,788

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 86% of receipts on these reports.

Individuals, itemized $4K · 10%Unitemized contributions $2K · 4%Loans, interest and other receipts, net of refunds $31K · 86%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $31,238 ÷ Reported receipts: $36,353
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
Individuals, itemized $3,550
Unitemized contributions $1,565
Loans, interest and other receipts, net of refunds $31,238
From each filing:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

92% of located dollars came from within Tennessee (8% from out of state).

Tennessee $3,250 Out of state $300
  • Memphis $2K63%
  • Germantown $1K28%
  • Miromar Lakes, FL $3008%

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $300 ÷ Itemized money with a known state: $3,550
Inputs behind Out-of-state share of located dollars
From outside Tennessee $300
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Sep 2009 – Dec 2009. Peak $3,250 in Nov 2009. Spending peaked at $10,917 in Nov 2009.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 6 donors: organizations, and people whose cumulative giving reached $200.

6 named donors 6 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
John D Ballinger 1 $1,000.00
Alice S Pellicciotti 1 $1,000.00
Susan Arney 1 $500.00
Mark V Putman 1 $500.00
C Douglas Ballinger 1 $300.00
James D Witherington Jr 1 $250.00

Expenditures

7 vendors 15 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Majority Strategies Inc. 3 $11,032.71 45%
Morris, Bobbie 6 $9,000.00 36%
Capitol Promotions Inc. 1 $2,041.00 8%
Bytemail 1 $2,000.00 8%
Fedex Kinko's 2 $382.31 2%
Jeffe, Hal 1 $218.45 0.9%
Xpedx 1 $79.97 0.4%

Loans

$31,238.35 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $31,238
Loan principal shown $31,238
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (John Pellicciotti) Candidate loan Oct 12, 2009 $31,238.35 $0.00 $31,238.35

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to John Pellicciotti’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $15,456 62%
  • Field & voter contact $9,000 36%
  • Advertising & media $218 0.9%
  • Office & operations $80 0.4%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Year-End 2009 $8,515.00 $210.05 Source: Year-End 2009 filing Report 28623
Pre-Primary 2009 $0.00 $8,515.00 Source: Pre-Primary 2009 filing Report 28494

After the election

Reports ending after Jan 15, 2010.

Contributions and spending

No contributions or expenditures reported

1 filing · Mid-Year 2010

No individual donors or expenditures are published for this campaign.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Mid-Year 2010 $210.05 $0.00 Source: Mid-Year 2010 filing Report 31821