Memphis

John Ragan — 2020 Tennessee House, District 33 campaign

Tennessee House, District 33 Republican

2020 Tennessee House, District 33

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2019–Q4 2020

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$39,513
as of the Q4 report
→ carried into 2022 TN House 33
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$31,133
includes $100 in small gifts the filer reported as a lump sum
Why this number?
Total Spent
$8,165
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
26%
$8,165 spent of $31,133 raised (cash)
Donors
31
total donors; qualifying names are listed below
Self-Funded
28%
$8,733 of $31,133 raised · campaign loans
Out-of-State
8%
$2,350 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2020 Initial $39,513 filing-stated

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts.

Inputs behind Raised (cash)
Itemized contributions from others $22,300
Loans received $8,733
Unitemized contributions (filer-stated lump sum) $100
Raised (cash) $31,133
From each filing:
Show 3 more filings
  • Q2 2020 Initial $2,000 derived
  • Year-End 2019 Supplemental $9,400 mixed
    • Itemized contributions from others $9,300 derived
    • Unitemized contributions (filer-stated lump sum) $100 filing-stated
  • Mid-Year 2019 Amendment $1,000 derived
Not attributable to a single filing:
Loans $8,733 derived

Filings restate outstanding loans each period, so a loan belongs to the campaign rather than to any one filing.

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $8,165
Total spent $8,165
From each filing:

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $2,350 ÷ Raised incl. in-kind: $31,133
Inputs behind Out-of-state share
From outside Tennessee $2,350
Source filings:
Raised incl. in-kind
$31,133
Spent
$8,165

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 28% of the campaign’s funds — individuals gave 11%, organizations and PACs 61%.

Candidate’s own money $9K · 28% Individuals $3K · 11% Organizations & PACs $19K · 61%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $8,733 ÷ Everything the campaign raised: $31,133
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $8,733
From individuals $3,450
From organizations and PACs $18,950
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

89% of located dollars came from within Tennessee (11% from out of state).

Tennessee $19,950 Out of state $2,350
  • Nashville $10K44%
  • Brentwood $3K13%
  • Portland $2K7%
  • Oak Ridge $1K5%
  • Elsewhere in Tennessee $4K
  • Other out-of-state $2K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $2,350 ÷ Itemized money with a known state: $22,300
Inputs behind Out-of-state share of located dollars
From outside Tennessee $2,350
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Apr 2019 – Jan 2021. Peak $4,950 in Oct 2020. Spending peaked at $2,050 in Nov 2019.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200.

Named donor list 39 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Realtors PAC 4 $2,000.00
CAM PAC (Cameron Sexton) 1 $1,500.00
LAMBERTH PAC (William Lamberth) 1 $1,500.00
Tennessee Health Care Assn PAC 2 $1,000.00
Tennessee Highway Contractors PAC 1 $1,000.00
Wine & Spirits Wholesalers of Tennessee PAC (WSWT) 1 $1,000.00
TN Advocates for Early Learning PAC 2 $1,000.00
People Working for Reform PAC 1 $1,000.00
INC PAC Corecivic 1 $1,000.00
Energysolutions Inc. 2 $1,000.00

Expenditures

22 vendors 32 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
House Repbulican Caucus 2 $2,100.00 26%
Rake Out Thyme Catering 1 $745.63 9%
Concepts Incorporated 1 $679.62 8%
Oak Ridge Chamber of Commerce 3 $600.00 7%
Capitol Commission 1 $500.00 6%
Deberry, Jr., John 1 $500.00 6%
Arts Council of Oak Ridge 2 $400.00 5%
Rightway Consulting 1 $385.00 5%
Anderson County Chamber of Commerce 2 $345.00 4%
Oak Ridger Newspaper 2 $300.00 4%

Loans

$8,733.28 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $8,733
Loan principal shown $8,733
Source filings:
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Self (John Ragan) Candidate loan — $8,733.28 $0.00 $8,733.28

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to John Ragan’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Office & operations $2,945 36%
  • Contributions & donations $2,578 32%
  • Advertising & media $1,443 18%
  • Other $746 9%
  • Fundraising & events $454 6%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2020 $34,362.58 $39,512.58 Source ↗
Pre-General 2020 $33,942.58 $34,362.58 Source ↗
Q3 2020 Late $32,997.58 $33,942.58 Source ↗
Pre-Primary 2020 $32,397.58 $32,997.58 Source ↗
Q2 2020 $30,397.58 $32,397.58 Source ↗
Q1 2020 $30,397.58 $30,397.58 Source ↗
Year-End 2019 $25,556.03 $30,397.58 Source ↗
Mid-Year 2019 Amended $26,532.66 $25,556.03 Source ↗