Memphis

Johnny Horne — 2004 Tennessee House, District 29 campaign

Tennessee House, District 29 Republican

2004 Tennessee House, District 29 · totals since 2004

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 4 filings · Post-General 2004 2004–Pre-Primary 2004

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Post-General 2004 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$35,350
includes $6,150 in small gifts the filer reported as a lump sum
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$1,100
goods or services itemized on these reports
Total Spent
$35,350
Donors
31
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed). Another report, Post-Primary 2004 2004, gives the same end date and states $2,198.18.

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Post-General 2004 2004 reported receipts $24,115
Post-Primary 2004 2004 reported receipts $3,440
Pre-General 2004 reported receipts $5,295
Pre-Primary 2004 reported receipts $2,500
Reported receipts $35,350
From each filing:

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $25,924
Stated spending not itemized (credited) $9,426
Total spent $35,350
From each filing:
  • Post-General 2004 2004 Initial $24,651 mixed
    • Itemized expenditures $19,844 derived
    • Stated spending not itemized (credited) $4,807 filing-stated
  • Post-Primary 2004 2004 Initial $2,932 mixed
    • Itemized expenditures $1,374 derived
    • Stated spending not itemized (credited) $1,558 filing-stated
  • Pre-General 2004 Initial $6,957 mixed
    • Itemized expenditures $4,706 derived
    • Stated spending not itemized (credited) $2,251 filing-stated
  • Pre-Primary 2004 Initial $810 filing-stated
Receipts
$35,350
Spent
$35,350

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 52% of receipts on these reports.

Individuals, itemized $11K · 31%Organizations and PACs, itemized $18K · 52%Unitemized contributions $6K · 17%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $18,300 ÷ Reported receipts: $35,350
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $10,900
Organizations and PACs, itemized $18,300
Unitemized contributions $6,150
From each filing:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$545average gift
$475median gift
20individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
0%
0%
$200–1K
75%
54%
$1K–5K
25%
46%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $10,900 ÷ Individual donors: 20
Inputs behind Average gift per individual donor
Total from individual donors $10,900
Median gift $475
Individual donors 20
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

88% of located dollars came from within Tennessee (12% from out of state).

Tennessee $25,700 Out of state $3,500
  • Nashville $11K37%
  • Chattanooga $6K22%
  • Lookout Mountain $3K11%
  • Washington, DC $3K10%
  • Hixson $2K5%
  • Elsewhere in Tennessee $4K
  • Other out-of-state $500

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $3,500 ÷ Itemized money with a known state: $29,200
Inputs behind Out-of-state share of located dollars
From outside Tennessee $3,500
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Mar 2004 – Dec 2004. Peak $16,450 in Oct 2004. Spending peaked at $12,698 in Oct 2004.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 31 donors: organizations, and people whose cumulative giving reached $200.

31 named donors 41 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Republican Caucus 1 $6,250.00
Target PAC Includes In-Kind 2 $5,000.00
BAMPAC 2 $2,000.00
Committee To Elect Chris Clem Includes In-Kind 3 $1,800.00
Tennessee Federation Republican Women B McAndrew Iris Fund 2 $1,400.00
Jack McKee 1 $1,000.00
Friends of Zach Wamp 2 $1,000.00
Black America S PAC 1 $1,000.00
Diane Cropp 2 $1,000.00
Harold Coker 1 $1,000.00

Expenditures

21 vendors 32 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Williams Company 2 $8,433.95 33%
Ramsey, Joe 1 $3,600.00 14%
Conquest Communications Group 2 $2,884.31 11%
Brewer Broadcasting 2 $2,185.00 8%
Postmaster 5 $1,318.80 5%
JPC Printing & Graphics 1 $1,231.25 5%
JPC Printing Chronice 1 $1,231.25 5%
Cingular Wireless 3 $838.86 3%
Chattanooga Courier 1 $660.00 3%
Wnoo Radio 2 $565.00 2%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Johnny Horne’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $12,722 49%
  • Advertising & media $11,049 43%
  • Office & operations $1,704 7%
  • Fundraising & events $249 1.0%
  • Field & voter contact $200 0.8%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Post-General 2004 2004 $536.23 $0.00 Source: Post-General 2004 2004 filing Report 2270
Post-Primary 2004 2004 $1,689.71 $2,198.18 Source: Post-Primary 2004 2004 filing Report 1010
Pre-General 2004 $2,198.18 $536.23 Source: Pre-General 2004 filing Report 1513
Pre-Primary 2004 $0.00 $1,689.71 Source: Pre-Primary 2004 filing Report 400