Memphis

Johnny Horne — 2012 Tennessee House, District 28 campaign

Tennessee House, District 28 Republican

2012 Tennessee House, District 28 · totals since Jan 16, 2012

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 6 filings · Pre-General 2012–Q4 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$9,850
includes $2,300 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $1,000. The report totals above govern this headline.
Total Spent
$8,850
Donors
16
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2012 reported receipts $1,050
Pre-General 2012 reported receipts $4,345
Q3 2012 reported receipts $4,105
Pre-Primary 2012 reported receipts $0
Q2 2012 reported receipts $350
Q1 2012 reported receipts $0
Reported receipts $9,850
From each filing:
Show 2 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $6,083
Stated spending not itemized (credited) $2,767
Total spent $8,850
From each filing:
  • Q4 2012 Initial $85 filing-stated
  • Pre-General 2012 Amendment $5,608 mixed
    • Itemized expenditures $5,434 derived
    • Stated spending not itemized (credited) $174 filing-stated
  • Q3 2012 Amendment $3,156 mixed
    • Itemized expenditures $649 derived
    • Stated spending not itemized (credited) $2,507 filing-stated
Receipts
$9,850
Spent
$8,850

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: individuals, itemized, 44% of receipts on these reports.

Individuals, itemized $4K · 44%Organizations and PACs, itemized $2K · 22%Unitemized contributions $2K · 23%Loans, interest and other receipts, net of refunds $1K · 10%

Share of reported receipts: Individuals, itemized compares individuals, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Individuals, itemized: $4,350 ÷ Reported receipts: $9,850
Inputs behind Share of reported receipts: Individuals, itemized
Individuals, itemized $4,350
Organizations and PACs, itemized $2,200
Unitemized contributions $2,300
Loans, interest and other receipts, net of refunds $1,000
From each filing:
Show 2 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$363average gift
$225median gift
12individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
8%
3%
$200–1K
83%
74%
$1K–5K
8%
23%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $4,350 ÷ Individual donors: 12
Inputs behind Average gift per individual donor
Total from individual donors $4,350
Median gift $225
Individual donors 12
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

100% of located dollars came from within Tennessee (0% from out of state).

Tennessee $6,550 Out of state $0
  • Chattanooga $5K82%
  • Arlington $5008%
  • Elsewhere in Tennessee $700

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $0 ÷ Itemized money with a known state: $6,550
Inputs behind Out-of-state share of located dollars
From outside Tennessee $0
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Aug 2012 – Nov 2012. Peak $2,750 in Oct 2012. Spending peaked at $5,434 in Oct 2012.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 15 donors: organizations, and people whose cumulative giving reached $200. 1 person gave less than $200 in cash; their gifts total $150 and their names are withheld.

15 named donors 17 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
John Wise 2 $1,000.00
Chuck Flieschmann for Congress Committee 1 $1,000.00
Teresa Wood 2 $900.00
Tennessee Federation Republican Women B McAndrew Iris Fund 1 $500.00
McCormick PAC 1 $500.00
Gerald McCormick 1 $500.00
Debra Liening 1 $300.00
Amy Walden 1 $250.00
Noa Long 1 $250.00
Richard Floyd 1 $200.00

Expenditures

5 vendors 6 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Brewer Media 1 $2,500.00 41%
Political Signs 1 $2,500.00 41%
Wnoo 1 $450.00 7%
Postmaster 2 $379.00 6%
Vistaprint 1 $254.00 4%

Loans

$1,000.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $1,000
Loan principal shown $1,000
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Johnny Horne (2012)) Candidate loan Oct 27, 2012 $1,000.00 $1,000.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Johnny Horne’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $3,204 53%
  • Printing & mail $2,879 47%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2012 $35.33 $0.00 Source: Q4 2012 filing Report 45734
Pre-General 2012 Amended $1,298.59 $35.33 Source: Pre-General 2012 filing Report 45191
Q3 2012 Amended $350.00 $1,298.59 Source: Q3 2012 filing Report 44133
Pre-Primary 2012 $350.00 $350.00 Source: Pre-Primary 2012 filing Report 42185
Q2 2012 $0.00 $350.00 Source: Q2 2012 filing Report 40671
Q1 2012 $0.00 $0.00 Source: Q1 2012 filing Report 39892