Memphis

Joshua Forbes — 2013 Tennessee House, District 91 campaign

Tennessee House, District 91 Democratic

2013 Tennessee House, District 91 · totals since 2013

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 2 filings · Pre-Primary 2013–Q4 2013

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$195
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$3,010
includes $1,060 in small gifts the filer reported as a lump sum
Total Spent
$2,284
Donors
3
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2013 Initial $195 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2013 reported receipts $0
Pre-Primary 2013 reported receipts $3,010
Reported receipts $3,010
From each filing:

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $2,123
Stated spending not itemized (credited) $161
Total spent $2,284
From each filing:
  • Pre-Primary 2013 Amendment $2,284 mixed
    • Itemized expenditures $2,123 derived
    • Stated spending not itemized (credited) $161 filing-stated
Receipts
$3,010
Spent
$2,284

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: unitemized contributions, 35% of receipts on these reports.

Individuals, itemized $450 · 15%Organizations and PACs, itemized $500 · 17%Unitemized contributions $1K · 35%Loans, interest and other receipts, net of refunds $1K · 33%

Share of reported receipts: Unitemized contributions compares unitemized contributions with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Unitemized contributions: $1,060 ÷ Reported receipts: $3,010
Inputs behind Share of reported receipts: Unitemized contributions
Individuals, itemized $450
Organizations and PACs, itemized $500
Unitemized contributions $1,060
Loans, interest and other receipts, net of refunds $1,000
From each filing:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

100% of located dollars came from within Tennessee (0% from out of state).

Tennessee $950 Out of state $0
  • Memphis $950100%

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $0 ÷ Itemized money with a known state: $950
Inputs behind Out-of-state share of located dollars
From outside Tennessee $0
Source filings:

Contributions

The donor total above includes everyone who gave. This table names 3 donors: organizations, and people whose cumulative giving reached $200.

3 named donors 3 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Fedex Corporation PAC 1 $500.00
Felicia Wade 1 $250.00
Emily Jackson 1 $200.00

Expenditures

3 vendors 5 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Diamond Printing 3 $1,174.44 55%
Turning Point 1 $550.00 26%
The Mail Center 1 $398.76 19%

Loans

$1,000.00 in loan balances shown. $0.00 was borrowed in this campaign; $1,000.00 was carried into these filings from an earlier period. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Other lenders $1,000
Loan principal shown $1,000
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Dixon, Roscoe Other lender Sep 6, 2013 $1,000.00 $0.00 $1,000.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Joshua Forbes’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $2,123 100%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Of the $1,000 lent, $0 was borrowed during the filings shown here. The other $1,000 was drawn before them and is still listed because it has not been fully repaid — so it counts as debt this campaign owes, not as money it raised.

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2013 $725.64 $195.26 Source: Q4 2013 filing Report 49770

As filed on this report: cash beginning $725.64, receipts $0.00, disbursements $0.00, cash ending $195.26.
Pre-Primary 2013 Amended $0.00 $725.64 Source: Pre-Primary 2013 filing Report 48445

After the election

Reports ending after Jan 15, 2014.

Contributions and spending

Net contributions (cash) $805 · Spent $0 · 1 donors

1 filing · Mid-Year 2014

After the election contributions
Donor Location Employer Total
Roscoe Dixon MEMPHIS, TN 38116 Cocain Alcohol Awareness Program $804.74
Campaign filing history
Filing Cash Beginning Cash Ending Source
Mid-Year 2014 $195.26 $0.00 Source: Mid-Year 2014 filing Report 53487