Memphis

Joshua Kraus — 2020 Tennessee House, District 77 campaign

Tennessee House, District 77 Republican

2020 Tennessee House, District 77 · totals since Jan 16, 2020

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 2 filings · Q1 2020–Q2 2020

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q2 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$21,205
includes $5 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $10,000. The report totals above govern this headline.
Total Spent
$18,752
Donors
18
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q2 2020 reported receipts $12,200
Q1 2020 reported receipts $9,005
Reported receipts $21,205
From each filing:
  • Q2 2020 Initial $12,200 filing-stated
  • Q1 2020 Initial $9,005 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $18,752
Total spent $18,752
From each filing:
Receipts
$21,205
Spent
$18,752

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: individuals, itemized, 53% of receipts on these reports.

Individuals, itemized $11K · 53%Loans, interest and other receipts, net of refunds $10K · 47%

Share of reported receipts: Individuals, itemized compares individuals, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Individuals, itemized: $11,200 ÷ Reported receipts: $21,205
Inputs behind Share of reported receipts: Individuals, itemized
Individuals, itemized $11,200
Unitemized contributions $5
Loans, interest and other receipts, net of refunds $10,000
From each filing:
  • Q2 2020 Initial $12,200 filing-stated
  • Q1 2020 Initial $9,005 filing-stated

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$622average gift
$500median gift
18individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
6%
0.9%
$200–1K
61%
41%
$1K–5K
33%
58%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $11,200 ÷ Individual donors: 18
Inputs behind Average gift per individual donor
Total from individual donors $11,200
Median gift $500
Individual donors 18
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

54% of located dollars came from outside Tennessee (46% from inside).

Tennessee $5,200 Out of state $6,000
  • Dyersburg $4K38%
  • Coeur D Alene, ID $2K13%
  • Bunnell, FL $1K9%
  • Saint Anthony, ND $1K9%
  • San Antonio, TX $1K9%
  • Elsewhere in Tennessee $1K
  • Other out-of-state $2K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $6,000 ÷ Itemized money with a known state: $11,200
Inputs behind Out-of-state share of located dollars
From outside Tennessee $6,000
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Feb 2020 – Jun 2020. Peak $7,500 in Mar 2020. Spending peaked at $9,400 in Jun 2020.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 17 donors: organizations, and people whose cumulative giving reached $200. 1 person gave less than $200 in cash; their gifts total $100 and their names are withheld.

17 named donors 17 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Terry Terry Forrester 1 $1,500.00
Stephen Replogle 1 $1,000.00
Barry Barry Cole 1 $1,000.00
Michael Michael Wood 1 $1,000.00
Tim Tim Portland 1 $1,000.00
Kelly Schaff 1 $1,000.00
Mark Bowers 1 $500.00
Kevin Cook 1 $500.00
Barry Barry Frazier 1 $500.00
George George Leon 1 $500.00

Expenditures

4 vendors 6 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Redbird Strategies 3 $14,867.44 79%
Thunderbolt Radio 1 $2,250.00 12%
Thomas Media 1 $975.00 5%
Forever Communication 1 $660.00 4%

Loans

$10,000.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $10,000
Loan principal shown $10,000
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Joshua Kraus) Candidate loan Apr 1, 2020 $10,000.00 $0.00 $10,000.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Joshua Kraus’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $18,752 100%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q2 2020 $9,005.00 $0.00 Source: Q2 2020 filing Report 89026
Q1 2020 $0.00 $9,005.00 Source: Q1 2020 filing Report 87499