Memphis

Joyce Washington — 2016 Tennessee House, District 76 campaign

Tennessee House, District 76 Democratic

2016 Tennessee House, District 76

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 1 filing · Mid-Year 2015

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Mid-Year report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$69,116
Why this number?
Total Spent
$253
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
0.4%
$253 spent of $69,116 raised (cash)
Donors
0
total donors; qualifying names are listed below
Self-Funded
64%
$44,116 of $69,116 raised · $19,116 donated, $25,000 loaned

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts.

Inputs behind Raised (cash)
Candidate's own contributions $19,116
Loans received $50,000
Raised (cash) $69,116
From each filing: Not attributable to a single filing:
Loans $50,000 derived

Filings restate outstanding loans each period, so a loan belongs to the campaign rather than to any one filing.

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $158
Stated spending not itemized (credited) $95
Total spent $253
From each filing:
  • Mid-Year 2015 Amendment $253 mixed
    • Itemized expenditures $158 derived
    • Stated spending not itemized (credited) $95 filing-stated
Raised incl. in-kind
$69,116
Spent
$253

Contributions

Named donor list 1 donation

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Joyce Washington Self 1 $19,115.92

Expenditures

1 vendor 5 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Quickbooks 5 $157.95 100%

Loans

$50,000.00 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $25,000
Other lenders $25,000
Loan principal shown $50,000
Source filings:
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Heritage Bank Other lender — $25,000.00 $25,000.00 $0.00
Self (Joyce Washington) Candidate loan — $25,000.00 $25,000.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Joyce Washington’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Office & operations $158 100%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Mid-Year 2015 Amended $6,137.03 $0.00 Source ↗