Memphis

Justin H. Settles — 2010 Tennessee House, District 87 campaign

Tennessee House, District 87 Democratic

2010 Tennessee House, District 87 · totals since Jul 1, 2009

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Year-End 2009–Q3 2010

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$77
as of the Q3 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$1,508
includes $758 in small gifts the filer reported as a lump sum
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$1,175
goods or services itemized on these reports
Total Spent
$1,621
Donors
2
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The opening cash balance on the campaign's most recent filing (as filed, not computed).

Reported on this filing:
  • Q3 2010 Initial $77 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q3 2010 reported receipts $0
Pre-Primary 2010 reported receipts $458
Q2 2010 reported receipts $1,050
Q1 2010 reported receipts $0
Year-End 2009 reported receipts $0
Reported receipts $1,508
From each filing:
Show 1 more filing

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $1,125
Stated spending not itemized (credited) $496
Total spent $1,621
From each filing:
  • Pre-Primary 2010 Initial $835 mixed
    • Itemized expenditures $575 derived
    • Stated spending not itemized (credited) $260 filing-stated
  • Q2 2010 Amendment $786 mixed
    • Itemized expenditures $550 derived
    • Stated spending not itemized (credited) $236 filing-stated
Receipts
$1,508
Spent
$1,621

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: unitemized contributions, 50% of receipts on these reports.

Individuals, itemized $750 · 50%Unitemized contributions $758 · 50%

Share of reported receipts: Unitemized contributions compares unitemized contributions with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Unitemized contributions: $758 ÷ Reported receipts: $1,508
Inputs behind Share of reported receipts: Unitemized contributions
Individuals, itemized $750
Unitemized contributions $758
From each filing:
Show 1 more filing

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

100% of located dollars came from within Tennessee (0% from out of state).

Tennessee $750 Out of state $0
  • Memphis $50067%
  • Atoka $25033%

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $0 ÷ Itemized money with a known state: $750
Inputs behind Out-of-state share of located dollars
From outside Tennessee $0
Source filings:

Contributions

The donor total above includes everyone who gave. This table names 3 donors: organizations, and people whose cumulative giving reached $200.

3 named donors 5 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Justin H Settles Self In-Kind 2 $950.00
M Settles Includes In-Kind 2 $725.00
A Singleton 1 $250.00

Expenditures

4 vendors 6 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Clear Channel 2 $452.00 40%
Next Day Flyers 2 $424.83 38%
Sam's Club 1 $125.00 11%
US Postal Service 1 $123.20 11%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Justin H. Settles’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $548 49%
  • Advertising & media $452 40%
  • Fundraising & events $125 11%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q3 2010 $77.12 — Source: Q3 2010 filing Report 33772
Pre-Primary 2010 $453.64 $77.12 Source: Pre-Primary 2010 filing Report 32318
Q2 2010 Amended $453.64 $717.87 Source: Q2 2010 filing Report 32033
Q1 2010 $147.65 $189.41 Source: Q1 2010 filing Report 30414

As filed on this report: cash beginning $147.65, receipts $0.00, disbursements $0.00, cash ending $189.41.
Year-End 2009 $0.00 $147.65 Source: Year-End 2009 filing Report 29524

As filed on this report: cash beginning $0.00, receipts $0.00, disbursements $0.00, cash ending $147.65.