Memphis

Justin Walling — 2012 Tennessee Senate, District 16 campaign

Tennessee Senate, District 16 Democratic

2012 Tennessee Senate, District 16 · totals since Apr 1, 2012

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 3 filings · Pre-Primary 2012–Q3 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q3 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$17,691
includes $2,071 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $550. The report totals above govern this headline.
Total Spent
$17,141
Donors
64
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q3 2012 reported receipts $236
Pre-Primary 2012 reported receipts $1,910
Q2 2012 reported receipts $15,545
Reported receipts $17,691
From each filing:

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $17,130
Stated spending not itemized (credited) $11
Total spent $17,141
From each filing:
  • Q3 2012 Initial $340 derived
  • Pre-Primary 2012 Initial $5,503 mixed
    • Itemized expenditures $5,498 derived
    • Stated spending not itemized (credited) $5 filing-stated
  • Q2 2012 Initial $11,298 mixed
    • Itemized expenditures $11,292 derived
    • Stated spending not itemized (credited) $6 filing-stated
Receipts
$17,691
Spent
$17,141

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: individuals, itemized, 65% of receipts on these reports.

Individuals, itemized $12K · 65%Organizations and PACs, itemized $4K · 20%Unitemized contributions $2K · 12%Loans, interest and other receipts, net of refunds $550 · 3%

Share of reported receipts: Individuals, itemized compares individuals, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Individuals, itemized: $11,570 ÷ Reported receipts: $17,691
Inputs behind Share of reported receipts: Individuals, itemized
Individuals, itemized $11,570
Organizations and PACs, itemized $3,500
Unitemized contributions $2,071
Loans, interest and other receipts, net of refunds $550
From each filing:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$193average gift
$100median gift
60individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
62%
30%
$200–1K
38%
70%
$1K–5K
0%
0%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $11,570 ÷ Individual donors: 60
Inputs behind Average gift per individual donor
Total from individual donors $11,570
Median gift $100
Individual donors 60
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

98% of located dollars came from within Tennessee (2% from out of state).

Tennessee $14,820 Out of state $250
  • Pikeville $4K25%
  • Spencer $2K16%
  • McMinnville $2K15%
  • Manchester $1K8%
  • Jamestown $1K7%
  • Elsewhere in Tennessee $4K
  • Other out-of-state $250

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $250 ÷ Itemized money with a known state: $15,070
Inputs behind Out-of-state share of located dollars
From outside Tennessee $250
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Apr 2012 – Sep 2012. Peak $7,450 in Jun 2012. Spending peaked at $5,675 in Jun 2012.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 27 donors: organizations, and people whose cumulative giving reached $200. 37 people gave less than $200 in cash; their gifts total $3,470 and their names are withheld.

27 named donors 35 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Educ Assn Fund for Children Public Edu 1 $1,000.00
Lincoln Davis for Congress 1 $1,000.00
Farmer Morgan LLC 2 $1,000.00
Charles Layne 2 $750.00
Elizabeth Barnes 3 $650.00
Donna Goolsby 1 $500.00
Bill Harmon 1 $500.00
Howard Upchurch 1 $500.00
David Pennington 1 $500.00
Brian Reece 1 $500.00

Expenditures

21 vendors 27 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
E. Allen Brandon, LLC 3 $5,803.40 34%
Fall Creek Falls State Park 1 $2,454.47 14%
Jackson, Nate 1 $2,400.00 14%
Dem Sign 1 $1,499.99 9%
Dunham, Don 1 $816.72 5%
WCDT 1 $578.00 3%
Office Supplies Systems 1 $576.11 3%
Tractor Supply 2 $545.83 3%
WMSR 1 $500.00 3%
United States Postal Service 1 $405.00 2%

Loans

$550.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $550
Loan principal shown $550
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Justin Walling) Candidate loan Apr 6, 2012 $550.00 $550.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Justin Walling’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $9,363 55%
  • Fundraising & events $4,854 28%
  • Advertising & media $1,586 9%
  • Other $1,077 6%
  • Field & voter contact $150 0.9%
  • Contributions & donations $75 0.5%
  • Office & operations $25 0.2%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q3 2012 $654.07 $0.00 Source: Q3 2012 filing Report 43559
Pre-Primary 2012 $4,247.03 $654.07 Source: Pre-Primary 2012 filing Report 41054
Q2 2012 $0.00 $4,247.03 Source: Q2 2012 filing Report 40733