Memphis

Karen Greene Morrell — 2012 Tennessee House, District 03 campaign

Tennessee House, District 03 Republican

2012 Tennessee House, District 03 · totals since Apr 1, 2012

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 3 filings · Pre-Primary 2012–Q3 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q3 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$9,559
includes $655 in small gifts the filer reported as a lump sum
$600 refunded
Loan entries in filing detail: $6,804. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$258
goods or services itemized on these reports
Total Spent
$8,159
Donors
3
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q3 2012 reported receipts $904
Pre-Primary 2012 reported receipts $2,835
Q2 2012 reported receipts $5,820
Reported receipts $9,559
From each filing:

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $6,468
Stated spending not itemized (credited) $1,691
Total spent $8,159
From each filing:
  • Pre-Primary 2012 Amendment $4,085 mixed
    • Itemized expenditures $3,110 derived
    • Stated spending not itemized (credited) $976 filing-stated
  • Q2 2012 Amendment $4,073 mixed
    • Itemized expenditures $3,358 derived
    • Stated spending not itemized (credited) $716 filing-stated
Receipts
$9,559
Spent
$8,159

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 65% of receipts on these reports.

Individuals, itemized $3K · 28%Unitemized contributions $655 · 7%Loans, interest and other receipts, net of refunds $6K · 65%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $6,204 ÷ Reported receipts: $9,559
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
Individuals, itemized $2,700
Unitemized contributions $655
Loans, interest and other receipts, net of refunds $6,204
From each filing:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

100% of located dollars came from within Tennessee (0% from out of state).

Tennessee $2,700 Out of state $0
  • Bristol $2K74%
  • Bluff City $70026%

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $0 ÷ Itemized money with a known state: $2,700
Inputs behind Out-of-state share of located dollars
From outside Tennessee $0
Source filings:

Contributions

The donor total above includes everyone who gave. This table names 3 donors: organizations, and people whose cumulative giving reached $200.

3 named donors 5 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Fred Leonard ↺ $600.00 refunded 1 $1,400.00 net
$2,000.00 gross
Helen Greene Includes In-Kind 3 $757.82
Lyle Henson 1 $200.00

Expenditures

7 vendors 11 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Bush Signs 4 $3,412.07 53%
Post Master 2 $1,403.90 22%
4-Over.Com 1 $629.53 10%
Wbej 1 $552.00 9%
Verizon Wireless 1 $217.86 3%
Vistaprint 1 $142.30 2%
Tractor Supply 1 $109.86 2%

Loans

$6,803.68 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $6,804
Loan principal shown $6,804
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Karen Greene Morrell) Candidate loan Apr 28, 2012 $5,403.68 $5,403.68 $0.00
Morrell, Frank Family loan May 23, 2012 $1,400.00 $1,400.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Karen Greene Morrell’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $5,446 84%
  • Advertising & media $694 11%
  • Office & operations $218 3%
  • Other $110 2%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q3 2012 $496.32 $0.00 Source: Q3 2012 filing Report 43401
Pre-Primary 2012 Amended $1,746.75 $496.32 Source: Pre-Primary 2012 filing Report 42668
Q2 2012 Amended $0.00 $1,746.75 Source: Q2 2012 filing Report 42486