Memphis

Kelly Northcutt — 2022 Tennessee Senate, District 13 campaign

Tennessee Senate, District 13 Democratic

2022 Tennessee Senate, District 13 · totals since Jan 16, 2022

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 6 filings · Pre-General 2022–Q4 2022

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$923
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$13,599
includes $277 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $100. The report totals above govern this headline.
Total Spent
$12,776
Donors
66
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2022 Amendment $923 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2022 reported receipts $540
Pre-General 2022 reported receipts $1,325
Q3 2022 reported receipts $6,656
Pre-Primary 2022 reported receipts $3,501
Q2 2022 reported receipts $1,577
Q1 2022 reported receipts $0
Reported receipts $13,599
From each filing:
Show 2 more filings
  • Q2 2022 Amendment $1,577 filing-stated
  • Q1 2022 Initial $0 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $12,408
Stated spending not itemized (credited) $368
Total spent $12,776
From each filing:
  • Q4 2022 Amendment $2,635 mixed
    • Itemized expenditures $2,620 derived
    • Stated spending not itemized (credited) $14 filing-stated
  • Pre-General 2022 Initial $7,487 mixed
    • Itemized expenditures $7,433 derived
    • Stated spending not itemized (credited) $54 filing-stated
  • Q3 2022 Amendment $1,486 mixed
    • Itemized expenditures $1,225 derived
    • Stated spending not itemized (credited) $261 filing-stated
  • Pre-Primary 2022 Amendment $55 mixed
    • Itemized expenditures $25 derived
    • Stated spending not itemized (credited) $30 filing-stated
Show 1 more filing
  • Q2 2022 Amendment $1,114 mixed
    • Itemized expenditures $1,104 derived
    • Stated spending not itemized (credited) $9 filing-stated
Receipts
$13,599
Spent
$12,776

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: individuals, itemized, 57% of receipts on these reports.

Individuals, itemized $8K · 57%Organizations and PACs, itemized $6K · 41%Unitemized contributions $277 · 2%

Share of reported receipts: Individuals, itemized compares individuals, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Individuals, itemized: $7,733 ÷ Reported receipts: $13,599
Inputs behind Share of reported receipts: Individuals, itemized
Individuals, itemized $7,733
Organizations and PACs, itemized $5,589
Unitemized contributions $277
From each filing:
Show 2 more filings
  • Q2 2022 Amendment $1,577 filing-stated
  • Q1 2022 Initial $0 filing-stated

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$129average gift
$100median gift
60individual donors
Share of donors Share of dollars
Under $50
17%
3%
$50–200
57%
40%
$200–1K
27%
57%
$1K–5K
0%
0%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $7,733 ÷ Individual donors: 60
Inputs behind Average gift per individual donor
Total from individual donors $7,733
Median gift $100
Individual donors 60
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

97% of located dollars came from within Tennessee (3% from out of state).

Tennessee $12,922 Out of state $400
  • Nashville $5K37%
  • Murfreesboro $4K33%
  • Fayetteville $1K9%
  • Elsewhere in Tennessee $2K
  • Other out-of-state $400

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $400 ÷ Itemized money with a known state: $13,322
Inputs behind Out-of-state share of located dollars
From outside Tennessee $400
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Apr 2022 – Jan 2023. Peak $4,520 in Sep 2022. Spending peaked at $7,433 in Oct 2022.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 22 donors: organizations, and people whose cumulative giving reached $200. 44 people gave less than $200 in cash; their gifts total $3,303 and their names are withheld.

22 named donors 28 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Senate Democratic Caucus 1 $1,500.00
Chase Clemons for Tennessee 1 $1,239.24
Tennessee State Council, Service Employees International Union (SEIU) 1 $1,000.00
Davidson County Democratic Women Gwen McFarland 1 $1,000.00
Chandrasekhar Reddy 1 $500.00
Paul Worley 1 $500.00
Tennessee Federation of Democratic Women 1 $500.00
James Mills 1 $500.00
Rutherford Co Democratic Women 2 $350.00
Richard SPRY 2 $300.00

Expenditures

11 vendors 32 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Simpli.Fi 2 $7,500.00 60%
Actblue 5 $1,303.33 11%
RCDP 3 $1,263.01 10%
Big Visual Group 3 $1,045.66 8%
Tennessee Democratic Party 2 $333.34 3%
Muslim Youth 1 $257.25 2%
Pies By PCCC 10 $250.00 2%
Hootsuite 3 $246.56 2%
TN Equality Project 1 $125.00 1%
Party City 1 $53.23 0.5%

Loans

$100.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $100
Loan principal shown $100
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Kelly Northcutt) Candidate loan Apr 5, 2022 $100.00 $0.00 $100.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Kelly Northcutt’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $7,500 60%
  • Contributions & donations $2,486 20%
  • Printing & mail $1,046 8%
  • Other $796 6%
  • Consulting & professional services $447 4%
  • Fundraising & events $83 0.7%
  • Office & operations $50 0.5%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2022 Amended $3,018.11 $923.44 Source: Q4 2022 filing Report 108574
Pre-General 2022 $9,179.95 $3,018.11 Source: Pre-General 2022 filing Report 106126
Q3 2022 Amended $4,009.74 $9,179.95 Source: Q3 2022 filing Report 108573
Pre-Primary 2022 Amended $563.42 $4,009.74 Source: Pre-Primary 2022 filing Report 108572
Q2 2022 Amended $100.00 $563.42 Source: Q2 2022 filing Report 108571
Q1 2022 $0.00 $100.00 Source: Q1 2022 filing Report 99287

As filed on this report: cash beginning $0.00, receipts $0.00, disbursements $0.00, cash ending $100.00.

After the election

Reports ending after Jan 15, 2023.

Contributions and spending

No contributions reported · Spent $823

2 filings · Mid-Year 2023–Year-End 2023

After the election expenditures
Payee Purpose Amount Date
Gay, Christian CAMPAIGN WORKERS $258.80 01/15/2024
Pies By PCCC PROFESSIONAL SERVICES $25.00 01/15/2024
Rutherford Co Democratic Women DONATIONS $264.64 01/15/2024
Pies By PCCC PROFESSIONAL SERVICES $25.00 12/18/2023
Pies By PCCC PROFESSIONAL SERVICES $25.00 11/20/2023
Pies By PCCC PROFESSIONAL SERVICES $25.00 10/18/2023
Pies By PCCC PROFESSIONAL SERVICES $25.00 09/18/2023
Pies By PCCC PROFESSIONAL SERVICES $25.00 08/18/2023
Pies By PCCC PROFESSIONAL SERVICES $25.00 07/18/2023
Pies By PCCC PROFESSIONAL SERVICES $25.00 06/20/2023
4 more expenditures not shown
Campaign filing history
Filing Cash Beginning Cash Ending Source
Year-End 2023 $798.44 $0.00 Source: Year-End 2023 filing Report 110547
Mid-Year 2023 $923.44 $798.44 Source: Mid-Year 2023 filing Report 108709