Memphis

Kevin B Smith — 2006 Tennessee House, District 01 campaign

Tennessee House, District 01 Democratic

2006 Tennessee House, District 01 · totals since Apr 1, 2006

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Pre-General 2006–Q4 2006

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$500
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$9,162
includes $4,162 in small gifts the filer reported as a lump sum
$500 refunded
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$220
goods or services itemized on these reports
Total Spent
$8,515
Donors
6
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2006 Amendment $500 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2006 reported receipts $1,136
Pre-General 2006 reported receipts $4,775
Q3 2006 reported receipts $1,734
Pre-Primary 2006 reported receipts $0
Q2 2006 reported receipts $1,517
Reported receipts $9,162
From each filing:
Show 1 more filing
  • Q2 2006 Initial $1,517 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $7,575
Stated spending not itemized (credited) $940
Total spent $8,515
From each filing:
  • Q4 2006 Amendment $1,946 mixed
    • Itemized expenditures $1,500 derived
    • Stated spending not itemized (credited) $447 filing-stated
  • Pre-General 2006 Amendment $3,728 mixed
    • Itemized expenditures $3,587 derived
    • Stated spending not itemized (credited) $141 filing-stated
  • Q3 2006 Initial $1,540 mixed
    • Itemized expenditures $1,512 derived
    • Stated spending not itemized (credited) $28 filing-stated
  • Q2 2006 Initial $1,301 mixed
    • Itemized expenditures $977 derived
    • Stated spending not itemized (credited) $324 filing-stated
Receipts
$9,162
Spent
$8,515

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: unitemized contributions, 43% of receipts on these reports.

Individuals, itemized $2K · 16%Organizations and PACs, itemized $4K · 41%Unitemized contributions $4K · 43%

Loans, interest and other receipts, net of refunds: −$500. Shares are of the $9,662 before it.

Share of reported receipts: Unitemized contributions compares unitemized contributions with reported receipts before the negative part.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline. Shares are of the receipts before the negative part.

Unitemized contributions: $4,162 ÷ Reported receipts before the negative part: $9,662
Inputs behind Share of reported receipts: Unitemized contributions
Individuals, itemized $1,500
Organizations and PACs, itemized $4,000
Unitemized contributions $4,162
Loans, interest and other receipts, net of refunds -$500
From each filing:
Show 1 more filing
  • Q2 2006 Initial $1,517 filing-stated

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

82% of located dollars came from within Tennessee (18% from out of state).

Tennessee $4,500 Out of state $1,000
  • Blountville $2K36%
  • Bristol $2K27%
  • Burlington, VT $1K18%
  • Nashville $5009%
  • Elsewhere in Tennessee $500

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $1,000 ÷ Itemized money with a known state: $5,500
Inputs behind Out-of-state share of located dollars
From outside Tennessee $1,000
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jun 2006 – Nov 2006. Peak $3,500 in Oct 2006. Spending peaked at $3,587 in Oct 2006.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 7 donors: organizations, and people whose cumulative giving reached $200.

7 named donors 8 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Sullivan County Democratic Party 2 $2,000.00
Democracy for America TN PAC 1 $1,000.00
Mary Jarvis ↺ $500.00 refunded 1 $1,000.00 net
$1,500.00 gross
Democracy for Tennessee PAC 1 $500.00
Tennessee Federation of Democratic Women 1 $250.00
Sullivan County Democratic Women 1 $250.00
Southeast Hospitality and Culinary School In-Kind 1 $220.00

Expenditures

11 vendors 19 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Tri-State Signs 6 $2,971.28 39%
B & I Printing 3 $1,395.86 18%
Southeast Hospitality and Culinary College 1 $709.29 9%
Dixie BBQ 1 $472.22 6%
B and M Screen Printing 2 $413.50 5%
Scat Cats Band 1 $400.00 5%
Arnie, Nick 1 $373.80 5%
Smithson, Robin 1 $373.80 5%
Holiday Inn Hotel and Suites 1 $209.79 3%
Chick-Fil-A 1 $132.36 2%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Kevin B Smith’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $3,564 47%
  • Other $1,771 23%
  • Fundraising & events $1,437 19%
  • Advertising & media $803 11%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2006 Amended $1,310.45 $500.00 Source: Q4 2006 filing Report 12945
Pre-General 2006 Amended $263.00 $1,310.45 Source: Pre-General 2006 filing Report 12946
Q3 2006 $68.82 $263.00 Source: Q3 2006 filing Report 10240
Pre-Primary 2006 $215.86 $68.82 Source: Pre-Primary 2006 filing Report 8941

As filed on this report: cash beginning $215.86, receipts $0.00, disbursements $0.00, cash ending $68.82.
Q2 2006 $0.00 $215.86 Source: Q2 2006 filing Report 7229