Memphis

Kevin Parsons — 2014 Tennessee House, District 03 campaign

Tennessee House, District 03 Republican

2014 Tennessee House, District 03 · totals since Jan 16, 2013

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 7 filings · Mid-Year 2013–Q4 2014

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$1
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$825
includes $325 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $5,064. The report totals above govern this headline.
Total Spent
$824
Donors
1
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2014 reported receipts $0
Q3 2014 reported receipts $0
Pre-Primary 2014 reported receipts $500
Q2 2014 reported receipts $325
Q1 2014 reported receipts $0
Year-End 2013 reported receipts $0
Mid-Year 2013 reported receipts $0
Reported receipts $825
From each filing:
Show 3 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $648
Stated spending not itemized (credited) $176
Total spent $824
From each filing:
  • Q3 2014 Initial $171 mixed
    • Itemized expenditures $166 derived
    • Stated spending not itemized (credited) $5 filing-stated
  • Pre-Primary 2014 Initial $353 mixed
    • Itemized expenditures $257 derived
    • Stated spending not itemized (credited) $95 filing-stated
  • Q2 2014 Initial $300 mixed
    • Itemized expenditures $225 derived
    • Stated spending not itemized (credited) $75 filing-stated
Receipts
$825
Spent
$824

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: individuals, itemized, 61% of receipts on these reports.

Individuals, itemized $500 · 61%Unitemized contributions $325 · 39%

Share of reported receipts: Individuals, itemized compares individuals, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Individuals, itemized: $500 ÷ Reported receipts: $825
Inputs behind Share of reported receipts: Individuals, itemized
Individuals, itemized $500
Unitemized contributions $325
From each filing:
Show 3 more filings

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

100% of located dollars came from within Tennessee (0% from out of state).

Tennessee $500 Out of state $0
  • Mountain City $500100%

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $0 ÷ Itemized money with a known state: $500
Inputs behind Out-of-state share of located dollars
From outside Tennessee $0
Source filings:

Contributions

The donor total above includes everyone who gave. This table names 1 donor: organizations, and people whose cumulative giving reached $200.

1 named donor 1 donation

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Kristi Herman Cooke 1 $500.00

Expenditures

4 vendors 5 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Banners On The 2 $257.30 40%
The Tomahawk 1 $165.75 26%
Johnson County Republican Party 1 $125.00 19%
Sullivan County Republican Party 1 $100.00 15%

Loans

$5,063.50 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $5,064
Loan principal shown $5,064
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Kevin Parsons) Candidate loan — $5,063.50 $0.00 $5,063.50

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Kevin Parsons’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $648 100%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2014 $1.08 $1.09 Source: Q4 2014 filing Report 59672
Q3 2014 $171.83 $1.08 Source: Q3 2014 filing Report 56469
Pre-Primary 2014 $24.53 $171.83 Source: Pre-Primary 2014 filing Report 54782
Q2 2014 $0.00 $24.53 Source: Q2 2014 filing Report 53296
Q1 2014 $0.67 $0.00 Source: Q1 2014 filing Report 51342
Year-End 2013 $0.67 $0.67 Source: Year-End 2013 filing Report 49657
Mid-Year 2013 Late $0.67 $0.67 Source: Mid-Year 2013 filing Report 48150

After the election

Reports ending after Jan 15, 2015.

Contributions and spending

No contributions or expenditures reported

8 filings · Mid-Year 2015–Year-End 2018

No individual donors or expenditures are published for this campaign.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Year-End 2018 $0.00 $0.00 Source: Year-End 2018 filing Report 81938
Mid-Year 2018 $1.09 $0.00 Source: Mid-Year 2018 filing Report 75669

As filed on this report: cash beginning $1.09, receipts $0.00, disbursements $0.00, cash ending $0.00.
Year-End 2017 Late $1.09 $1.09 Source: Year-End 2017 filing Report 72568
Mid-Year 2017 Late $1.09 $1.09 Source: Mid-Year 2017 filing Report 72180
Year-End 2016 $1.09 $1.09 Source: Year-End 2016 filing Report 70470
Mid-Year 2016 $1.09 $1.09 Source: Mid-Year 2016 filing Report 63953
Year-End 2015 $1.09 $1.09 Source: Year-End 2015 filing Report 62375
Mid-Year 2015 $1.09 $1.09 Source: Mid-Year 2015 filing Report 60921