Memphis

Kimi Abernathy — 2020 Tennessee Senate, District 20 campaign

Tennessee Senate, District 20 Democratic

2020 Tennessee Senate, District 20

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Year-End 2019–Q3 2020

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q3 report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$148,853
includes $11,133 in small gifts the filer reported as a lump sum
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$3,541
goods or services
Total Spent
$148,853
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
100%
$148,853 spent of $148,853 raised (cash)
Donors
391
total donors; qualifying names are listed below
Self-Funded
0.4%
$600 of $152,394 raised, including in-kind · self-contributions
Out-of-State
9%
$13,000 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received.

Inputs behind Raised (cash)
Itemized contributions from others $137,120
Candidate's own contributions $600
Unitemized contributions (filer-stated lump sum) $11,133
Raised (cash) $148,853
From each filing:
  • Q3 2020 Initial $1,820 mixed
    • Itemized contributions from others $1,510 derived
    • Unitemized contributions (filer-stated lump sum) $310 filing-stated
  • Pre-Primary 2020 Initial $15,015 mixed
    • Itemized contributions from others $11,950 derived
    • Candidate's own contributions $500 derived
    • Unitemized contributions (filer-stated lump sum) $2,565 filing-stated
  • Q2 2020 Initial $45,445 mixed
    • Itemized contributions from others $41,995 derived
    • Unitemized contributions (filer-stated lump sum) $3,450 filing-stated
  • Q1 2020 Initial $22,309 mixed
    • Itemized contributions from others $20,856 derived
    • Unitemized contributions (filer-stated lump sum) $1,453 filing-stated
Show 1 more filing
  • Year-End 2019 Supplemental $64,264 mixed
    • Itemized contributions from others $60,809 derived
    • Candidate's own contributions $100 derived
    • Unitemized contributions (filer-stated lump sum) $3,355 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $148,853
Total spent $148,853
From each filing:
Show 1 more filing

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $13,000 ÷ Raised incl. in-kind: $152,394
Inputs behind Out-of-state share
From outside Tennessee $13,000
Source filings:
Raised incl. in-kind
$152,394
Spent
$148,853

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 0.4% of the campaign’s funds — individuals gave 96%, organizations and PACs 1%, with 2% from other sources.

Candidate’s own money $600 · 0.4% Individuals $146K · 96% Organizations & PACs $2K · 1% Other sources $4K · 2%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $600 ÷ Everything the campaign raised: $152,394
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $600
From individuals $146,003
From organizations and PACs $2,250
In-kind contributions (goods & services) $3,541
Source filings:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$348average gift
$250median gift
388individual donors
Share of donors Share of dollars
Under $50
0.3%
0.1%
$50–200
41%
12%
$200–1K
48%
50%
$1K–5K
11%
37%
$5K+
0%
0%
Why this number?

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $134,870 ÷ Individual donors: 388
Inputs behind Average gift per individual donor
Total from individual donors $134,870
Median gift $250
Individual donors 388
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

91% of located dollars came from within Tennessee (9% from out of state).

Tennessee $124,120 Out of state $13,000
  • Nashville $101K74%
  • Murfreesboro $11K8%
  • Brentwood $1K0.8%
  • Bell Buckle $1K0.8%
  • Elsewhere in Tennessee $10K
  • Other out-of-state $13K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $13,000 ÷ Itemized money with a known state: $137,120
Inputs behind Out-of-state share of located dollars
From outside Tennessee $13,000
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Aug 2019 – Sep 2020. Peak $25,795 in Jun 2020. Spending peaked at $59,900 in Jul 2020.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200. Smaller donors contributed $16,627 total; their names are not disclosed here.

Named donor list 368 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Kimi Abernathy Self Includes In-Kind 8 $3,249.65
Jane Haynes 4 $1,650.00
Karl Dean 2 $1,600.00
Joanne Sowell 2 $1,600.00
Frank Garrison 1 $1,600.00
Ophelia Paine 4 $1,600.00
Brevard Haynes 2 $1,600.00
Joe Sowell 1 $1,600.00
Delta Anne Davis 2 $1,600.00
Brooks Mathews 1 $1,600.00

Expenditures

22 vendors 73 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Gumbinner & Davies 11 $74,520.72 50%
Bruns Wheeler Group 11 $44,000.00 30%
Grindstone Research 4 $9,000.00 6%
Shewell, Devon 2 $5,550.00 4%
Actblue 9 $4,650.55 3%
Printing, Etc 8 $3,472.66 2%
Media Mix 3 $2,009.75 1%
Corps54 1 $1,613.19 1%
Musick, Ryan 2 $980.67 0.7%
United States Post Office 4 $638.00 0.5%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Kimi Abernathy’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $70,935 48%
  • Consulting & professional services $53,450 36%
  • Advertising & media $8,203 6%
  • Office & operations $6,968 5%
  • Staff & payroll $5,550 4%
  • Other $1,767 1%
  • Contributions & donations $1,613 1%
  • Fundraising & events $367 0.3%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q3 2020 $48,443.31 $0.00 Source ↗
Pre-Primary 2020 $63,240.19 $48,443.31 Source ↗
Q2 2020 $50,484.95 $63,240.19 Source ↗
Q1 2020 $42,915.36 $50,484.95 Source ↗
Year-End 2019 $0.00 $42,915.36 Source ↗