Krystle James — 2022 Tennessee House, District 78 campaign

Tennessee House, District 78 Democratic

2022 Tennessee House, District 78

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Pre-General 2022–Q4 2022

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$5,095
includes $545 in small gifts the filer reported as a lump sum
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$111
goods or services
Total Spent
$5,191
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
101.8%
$5,191 spent of $5,095 raised (cash)
Donors
4
total donors; qualifying names are listed below
Self-Funded
33%
$1,700 of $5,206 raised, including in-kind · self-contributions
Out-of-State
0%
$0 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received.

Inputs behind Raised (cash)
Itemized contributions from others $2,850
Candidate's own contributions $1,700
Unitemized contributions (filer-stated lump sum) $545
Raised (cash) $5,095
From each filing:
  • Q4 2022 Initial $25 filing-stated
  • Pre-General 2022 Initial $825 mixed
    • Itemized contributions from others $500 derived
    • Candidate's own contributions $200 derived
    • Unitemized contributions (filer-stated lump sum) $125 filing-stated
  • Q3 2022 Initial $795 mixed
    • Itemized contributions from others $750 derived
    • Unitemized contributions (filer-stated lump sum) $45 filing-stated
  • Pre-Primary 2022 Amendment $100 filing-stated
Show 1 more filing
  • Q2 2022 Initial $3,350 mixed
    • Itemized contributions from others $1,600 derived
    • Candidate's own contributions $1,500 derived
    • Unitemized contributions (filer-stated lump sum) $250 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $4,726
Stated spending not itemized (credited) $465
Total spent $5,191
From each filing:
  • Q4 2022 Initial $907 mixed
    • Itemized expenditures $787 derived
    • Stated spending not itemized (credited) $121 filing-stated
  • Pre-General 2022 Initial $1,271 mixed
    • Itemized expenditures $1,246 derived
    • Stated spending not itemized (credited) $25 filing-stated
  • Q3 2022 Initial $1,037 mixed
    • Itemized expenditures $1,000 derived
    • Stated spending not itemized (credited) $37 filing-stated
  • Pre-Primary 2022 Amendment $908 mixed
    • Itemized expenditures $839 derived
    • Stated spending not itemized (credited) $70 filing-stated
Show 1 more filing
  • Q2 2022 Initial $1,068 mixed
    • Itemized expenditures $855 derived
    • Stated spending not itemized (credited) $213 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $0 ÷ Raised incl. in-kind: $5,206
Inputs behind Out-of-state share
From outside Tennessee $0
Raised incl. in-kind
$5,206
Spent
$5,191

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 33% of the campaign’s funds — individuals gave 46%, organizations and PACs 19%, with 2% from other sources.

Candidate’s own money $2K · 33% Individuals $2K · 46% Organizations & PACs $1K · 19% Other sources $111 · 2%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $1,700 ÷ Everything the campaign raised: $5,206
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $1,700
From individuals $2,395
From organizations and PACs $1,000
In-kind contributions (goods & services) $111

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

100% of located dollars came from within Tennessee (0% from out of state).

Tennessee $2,850 Out of state $0
  • Ashland City $2K56%
  • Nashville $75026%
  • Mount Juliet $50018%
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $0 ÷ Itemized money with a known state: $2,850
Inputs behind Out-of-state share of located dollars
From outside Tennessee $0

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — May 2022 – Jan 2023. Peak $1,600 in May 2022. Spending peaked at $1,546 in Oct 2022.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200.

Named donor list 8 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Krystle James Self 3 $1,700.00
Jane Crisp 1 $1,600.00
Davidson County Democratic Women Gwen McFarland 1 $500.00
Tennessee Federation of Democratic Women 1 $500.00
Tracey George 1 $250.00
Tennessee Democratic Party In-Kind 1 $110.63

Expenditures

9 vendors 15 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Meyer Consulting LLC 3 $2,300.00 49%
Good Guy Signs 3 $799.11 17%
Tennessee Democratic Party 2 $574.10 12%
Jenny Mabry Photography 1 $300.00 6%
Walmart 2 $209.24 4%
Fastsigns 1 $151.34 3%
Val Sloan Graphic Design Services 1 $150.00 3%
Mr. Tee's Signs & Screen Printing 1 $124.73 3%
Cheatham County Democratic Party 1 $117.00 2%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Krystle James’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $2,300 49%
  • Printing & mail $1,075 23%
  • Consulting & professional services $450 10%
  • Office & operations $450 10%
  • Contributions & donations $241 5%
  • Other $209 4%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2022 $882.12 $0.00 Source ↗
Pre-General 2022 $1,328.06 $882.12 Source ↗
Q3 2022 $1,474.16 $1,328.06 Source ↗
Pre-Primary 2022 Amended $2,282.49 $1,474.16 Source ↗
Q2 2022 $0.00 $2,282.49 Source ↗