Memphis

Lynnette P. Williams — 2018 Tennessee House, District 85 campaign

Tennessee House, District 85 Democratic

2018 Tennessee House, District 85 · totals since Apr 1, 2018

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 4 filings · Pre-Primary 2018–Q4 2018

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$16,723
includes $717 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $13,306. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$1,200
goods or services itemized on these reports
Total Spent
$16,723
Donors
11
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2018 reported receipts $237
Q3 2018 reported receipts $5,241
Pre-Primary 2018 reported receipts $2,096
Q2 2018 reported receipts $9,150
Reported receipts $16,723
From each filing:

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $13,889
Stated spending not itemized (credited) $2,834
Total spent $16,723
From each filing:
  • Q4 2018 Initial $237 filing-stated
  • Q3 2018 Initial $5,243 mixed
    • Itemized expenditures $4,098 derived
    • Stated spending not itemized (credited) $1,145 filing-stated
  • Pre-Primary 2018 Initial $2,096 mixed
    • Itemized expenditures $1,767 derived
    • Stated spending not itemized (credited) $329 filing-stated
  • Q2 2018 Initial $9,147 mixed
    • Itemized expenditures $8,024 derived
    • Stated spending not itemized (credited) $1,123 filing-stated
Receipts
$16,723
Spent
$16,723

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 80% of receipts on these reports.

The candidate's own contributions, itemized $200 · 1%Individuals, itemized $3K · 15%Unitemized contributions $717 · 4%Loans, interest and other receipts, net of refunds $13K · 80%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $13,306 ÷ Reported receipts: $16,723
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
The candidate's own contributions, itemized $200
Individuals, itemized $2,500
Unitemized contributions $717
Loans, interest and other receipts, net of refunds $13,306
From each filing:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$227average gift
$100median gift
11individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
55%
24%
$200–1K
36%
36%
$1K–5K
9%
40%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $2,500 ÷ Individual donors: 11
Inputs behind Average gift per individual donor
Total from individual donors $2,500
Median gift $100
Individual donors 11
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

82% of located dollars came from within Tennessee (18% from out of state).

Tennessee $2,050 Out of state $450
  • Memphis $2K82%
  • Stamford, CT $25010%
  • San Antonio, TX $2008%

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $450 ÷ Itemized money with a known state: $2,500
Inputs behind Out-of-state share of located dollars
From outside Tennessee $450
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jun 2018 – Sep 2018. Peak $1,200 in Jul 2018. Spending peaked at $7,985 in Jul 2018.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 7 donors: organizations, and people whose cumulative giving reached $200. 6 people gave less than $200 in cash; their gifts total $600 and their names are withheld.

7 named donors 9 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Target Marketing In-Kind 1 $1,200.00
Johnnie Turner 2 $1,000.00
Catherine Hawkins 1 $250.00
Romelle Maloney 1 $250.00
Lynnette P Williams Self ↺ paid $1,765.00 2 $200.00
Melissa Breitling 1 $200.00
Vernon Putnam 1 $200.00

Expenditures

10 vendors 15 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Felix Way Advertising 4 $8,324.00 60%
Williams, Lynnette P. ↺ donor $200.00 1 $1,765.00 13%
Diamond Printing 1 $1,245.45 9%
Home Depot 1 $724.74 5%
Att U-Verse 3 $648.89 5%
Pep Boys 1 $495.00 4%
James L. Johnson 1 $221.50 2%
Subway 1 $171.39 1%
Sam's Club 1 $161.87 1%
Office Depot 1 $131.14 1.0%

Loans

$13,306.41 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $13,306
Loan principal shown $13,306
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Lynnette P. Williams) Candidate loan Jul 10, 2018 $11,306.41 $0.00 $11,306.41
Williams, Fred Family loan Jun 22, 2018 $1,500.00 $0.00 $1,500.00
Williams, Marva Family loan Jun 22, 2018 $500.00 $0.00 $500.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Lynnette P. Williams’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $6,350 46%
  • Printing & mail $4,075 29%
  • Travel $1,765 13%
  • Other $1,365 10%
  • Fundraising & events $333 2%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2018 $0.00 $0.00 Source: Q4 2018 filing Report 83142
Q3 2018 Late $2.52 $0.00 Source: Q3 2018 filing Report 80312
Pre-Primary 2018 $2.52 $2.52 Source: Pre-Primary 2018 filing Report 78014
Q2 2018 $0.00 $2.52 Source: Q2 2018 filing Report 76970

After the election

Reports ending after Jan 15, 2019.

Contributions and spending

No contributions or expenditures reported

1 filing · Mid-Year 2019

After the election contributions
Donor Location Employer Total
Lynnette P Williams MEMPHIS, TN 38109 — $13,306.41
Campaign filing history
Filing Cash Beginning Cash Ending Source
Mid-Year 2019 Late $0.00 $0.00 Source: Mid-Year 2019 filing Report 85230