Mark Johnstone — 2010 Tennessee House, District 80 campaign

Tennessee House, District 80 Republican

2010 Tennessee House, District 80

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Pre-General 2010–Q4 2010

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$1,573
as of the Q4 report
→ carried into 2012 TN House 80
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$38,935
includes $3,910 in small gifts the filer reported as a lump sum
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$28,139
goods or services
Total Spent
$37,362
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
96%
$37,362 spent of $38,935 raised (cash)
Donors
57
total donors; qualifying names are listed below
Out-of-State
0%
$0 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2010 Initial $1,573 filing-stated

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received.

Inputs behind Raised (cash)
Itemized contributions from others $35,025
Unitemized contributions (filer-stated lump sum) $3,910
Raised (cash) $38,935
From each filing:
  • Q4 2010 Initial $2,310 mixed
    • Itemized contributions from others $2,250 derived
    • Unitemized contributions (filer-stated lump sum) $60 filing-stated
  • Pre-General 2010 Initial $9,050 mixed
    • Itemized contributions from others $8,250 derived
    • Unitemized contributions (filer-stated lump sum) $800 filing-stated
  • Q3 2010 Initial $14,500 mixed
    • Itemized contributions from others $11,800 derived
    • Unitemized contributions (filer-stated lump sum) $2,700 filing-stated
  • Pre-Primary 2010 Initial $1,250 derived
Show 1 more filing
  • Q2 2010 Initial $11,825 mixed
    • Itemized contributions from others $11,475 derived
    • Unitemized contributions (filer-stated lump sum) $350 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $36,019
Stated spending not itemized (credited) $1,343
Total spent $37,362
From each filing:
  • Q4 2010 Initial $5,669 mixed
    • Itemized expenditures $5,044 derived
    • Stated spending not itemized (credited) $625 filing-stated
  • Pre-General 2010 Initial $24,079 mixed
    • Itemized expenditures $23,891 derived
    • Stated spending not itemized (credited) $188 filing-stated
  • Q3 2010 Initial $7,489 mixed
    • Itemized expenditures $6,959 derived
    • Stated spending not itemized (credited) $529 filing-stated
  • Q2 2010 Initial $125 derived

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $0 ÷ Raised incl. in-kind: $67,074
Inputs behind Out-of-state share
From outside Tennessee $0
Raised incl. in-kind
$67,074
Spent
$37,362

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Individuals gave 51%; organizations and PACs gave 7%; other sources made up 42%.

Individuals $34K · 51% Organizations & PACs $5K · 7% Other sources $28K · 42%
Why this number?

Share from individuals compares from individuals with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is individuals divided by the total.

From individuals: $34,285 ÷ Everything the campaign raised: $67,074
Inputs behind Share from individuals
From individuals $34,285
From organizations and PACs $4,650
In-kind contributions (goods & services) $28,139

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$620average gift
$500median gift
49individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
6%
1%
$200–1K
59%
33%
$1K–5K
35%
66%
$5K+
0%
0%
Why this number?

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $30,375 ÷ Individual donors: 49
Inputs behind Average gift per individual donor
Total from individual donors $30,375
Median gift $500
Individual donors 49

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

100% of located dollars came from within Tennessee (0% from out of state).

Tennessee $35,025 Out of state $0
  • Jackson $27K78%
  • Nashville $2K6%
  • Elsewhere in Tennessee $6K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $0 ÷ Itemized money with a known state: $35,025
Inputs behind Out-of-state share of located dollars
From outside Tennessee $0

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — May 2010 – Dec 2010. Peak $11,275 in Jun 2010. Spending peaked at $24,278 in Oct 2010.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200. Smaller donors contributed $425 total; their names are not disclosed here.

Named donor list 65 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Legislative Campaign Committee In-Kind 7 $27,638.50
Caroline Merwin 2 $2,000.00
Daniel Merwin 2 $2,000.00
Jeff Campbell 2 $2,000.00
The Jackson Clinic PAC 1 $1,500.00
RAAMPAC 1 $1,000.00
Jimmy Wallace 1 $1,000.00
Lee Driver 1 $1,000.00
Robert Alderson 1 $1,000.00
Teresa Henson 1 $1,000.00

Expenditures

28 vendors 52 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Tennessee Legislative Campaign Committee 1 $15,000.00 42%
Peery, Mike 13 $6,383.82 18%
Abbotts Print Shop 1 $2,523.68 7%
Forever Communications 1 $2,000.00 6%
Teletarget LLC 3 $1,527.65 4%
WNWS Radio 1 $1,280.00 4%
WMXX Radio 103 1 $792.00 2%
Wmod Radio 3 $715.00 2%
US Postal Service 2 $603.40 2%
Clausel, Brian 1 $490.00 1%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Mark Johnstone’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $24,072 67%
  • Field & voter contact $6,075 17%
  • Printing & mail $3,891 11%
  • Travel $778 2%
  • Fundraising & events $704 2%
  • Consulting & professional services $250 0.7%
  • Contributions & donations $250 0.7%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2010 $4,932.71 $1,573.42 Source ↗
Pre-General 2010 $19,961.47 $4,932.71 Source ↗
Q3 2010 $12,950.00 $19,961.47 Source ↗
Pre-Primary 2010 $11,700.00 $12,950.00 Source ↗
Q2 2010 $0.00 $11,700.00 Source ↗