Memphis

Mary R. Vaughn — 2020 Tennessee House, District 34 campaign

Tennessee House, District 34 Democratic

2020 Tennessee House, District 34 · totals since Apr 1, 2020

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Pre-General 2020–Q4 2020

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$10
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$4,791
includes $3,541 in small gifts the filer reported as a lump sum
$3,501 refunded
Loan entries in filing detail: $250. The report totals above govern this headline.
Total Spent
$4,531
Donors
2
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2020 Initial $10 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2020 reported receipts $0
Pre-General 2020 reported receipts $2,433
Q3 2020 reported receipts $1,672
Pre-Primary 2020 reported receipts $0
Q2 2020 reported receipts $686
Reported receipts $4,791
From each filing:
Show 1 more filing
  • Q2 2020 Amendment $686 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $2,925
Stated spending not itemized (credited) $1,606
Total spent $4,531
From each filing:
  • Q4 2020 Initial $2,356 mixed
    • Itemized expenditures $1,925 derived
    • Stated spending not itemized (credited) $431 filing-stated
  • Pre-General 2020 Amendment $550 mixed
    • Itemized expenditures $500 derived
    • Stated spending not itemized (credited) $50 filing-stated
  • Q3 2020 Initial $1,075 filing-stated
  • Pre-Primary 2020 Amendment $25 filing-stated
Show 1 more filing
  • Q2 2020 Amendment $525 mixed
    • Itemized expenditures $500 derived
    • Stated spending not itemized (credited) $25 filing-stated
Receipts
$4,791
Spent
$4,531

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 56% of receipts on these reports.

Organizations and PACs, itemized $5K · 56%Unitemized contributions $4K · 44%

Loans, interest and other receipts, net of refunds: −$3,251. Shares are of the $8,041 before it.

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts before the negative part.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline. Shares are of the receipts before the negative part.

Organizations and PACs, itemized: $4,501 ÷ Reported receipts before the negative part: $8,041
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Organizations and PACs, itemized $4,501
Unitemized contributions $3,541
Loans, interest and other receipts, net of refunds -$3,251
From each filing:
Show 1 more filing
  • Q2 2020 Amendment $686 filing-stated

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

100% of located dollars came from outside Tennessee (0% from inside).

Tennessee $0 Out of state $4,501
  • Pacific, MO $4K78%
  • Washington, DC $1K22%

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $4,501 ÷ Itemized money with a known state: $4,501
Inputs behind Out-of-state share of located dollars
From outside Tennessee $4,501
Source filings:

Contributions

The donor total above includes everyone who gave. This table names 2 donors: organizations, and people whose cumulative giving reached $200.

2 named donors 2 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
N B West Contracting Co Inc. 1 $3,500.55
Cwa Political Action 1 $1,000.00

Expenditures

4 vendors 6 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Vaughn, Mary R. 2 $1,611.24 55%
Ferry, Matt H. 2 $500.00 17%
Printing Etc. 1 $473.87 16%
Krogers Grocery 1 $340.00 12%

Loans

$250.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $250
Loan principal shown $250
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Mary R. Vaughn) Candidate loan — $250.00 $0.00 $250.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Mary R. Vaughn’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Travel $1,111 38%
  • Field & voter contact $500 17%
  • Consulting & professional services $500 17%
  • Printing & mail $474 16%
  • Fundraising & events $340 12%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2020 $2,616.27 $9.97 Source: Q4 2020 filing Report 94243
Pre-General 2020 Amended $733.35 $2,616.27 Source: Pre-General 2020 filing Report 94261
Q3 2020 Late $136.10 $733.35 Source: Q3 2020 filing Report 90700
Pre-Primary 2020 Amended $161.10 $136.10 Source: Pre-Primary 2020 filing Report 90549
Q2 2020 Amended $0.00 $161.10 Source: Q2 2020 filing Report 90024

After the election

Reports ending after Jan 15, 2021.

Contributions and spending

No contributions or expenditures reported

1 filing · Mid-Year 2021

No individual donors or expenditures are published for this campaign.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Mid-Year 2021 Late $9.97 — Source: Mid-Year 2021 filing Report 96028