Memphis

Melissa Marshall — 2017 Tennessee House, District 95 campaign

Tennessee House, District 95 Republican

2017 Tennessee House, District 95 · totals since 2017

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 3 filings · Pre-Primary 2017–Q2 2017

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$15,197
as of the Pre-Primary report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$37,285
includes $1,225 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $3,310. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$2,453
goods or services itemized on these reports
Total Spent
$34,017
Donors
66
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Pre-Primary 2017 reported receipts $10,950
Q2 2017 reported receipts $2,200
Q1 2017 reported receipts $24,135
Reported receipts $37,285
From each filing:

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $34,002
Stated spending not itemized (credited) $15
Total spent $34,017
From each filing:
  • Pre-Primary 2017 Initial $15,685 derived
  • Q2 2017 Amendment $14,129 mixed
    • Itemized expenditures $14,114 derived
    • Stated spending not itemized (credited) $15 filing-stated
  • Q1 2017 Amendment $4,203 derived
Receipts
$37,285
Spent
$34,017

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: individuals, itemized, 71% of receipts on these reports.

Individuals, itemized $27K · 71%Organizations and PACs, itemized $6K · 17%Unitemized contributions $1K · 3%Loans, interest and other receipts, net of refunds $3K · 9%

Share of reported receipts: Individuals, itemized compares individuals, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Individuals, itemized: $26,500 ÷ Reported receipts: $37,285
Inputs behind Share of reported receipts: Individuals, itemized
Individuals, itemized $26,500
Organizations and PACs, itemized $6,250
Unitemized contributions $1,225
Loans, interest and other receipts, net of refunds $3,310
From each filing:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$482average gift
$250median gift
55individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
2%
0.6%
$200–1K
82%
54%
$1K–5K
16%
45%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $26,500 ÷ Individual donors: 55
Inputs behind Average gift per individual donor
Total from individual donors $26,500
Median gift $250
Individual donors 55
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

92% of located dollars came from within Tennessee (8% from out of state).

Tennessee $30,250 Out of state $2,500
  • Franklin $8K24%
  • Collierville $6K19%
  • Nashville $5K14%
  • Kingston $3K8%
  • Memphis $2K7%
  • Elsewhere in Tennessee $7K
  • Other out-of-state $3K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $2,500 ÷ Itemized money with a known state: $32,750
Inputs behind Out-of-state share of located dollars
From outside Tennessee $2,500
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Feb 2017 – Jun 2017. Peak $19,550 in Mar 2017. Spending peaked at $16,135 in Apr 2017.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 67 donors: organizations, and people whose cumulative giving reached $200. 1 person gave less than $200 in cash; their gifts total $150 and their names are withheld.

67 named donors 70 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Adams and Reese TN PAC 2 $1,500.00
Aubrey Preston 1 $1,500.00
Michele Preston 1 $1,500.00
Marty Hunt 1 $1,500.00
Robert Hunt 1 $1,500.00
David P Halle Jr 1 $1,500.00
Toni Halle 1 $1,500.00
Robert Joslin In-Kind 1 $1,500.00
Barry Marshall Includes In-Kind 2 $1,469.50
Jim Henry 1 $1,000.00

Expenditures

13 vendors 18 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Direct Edge 5 $24,023.70 71%
Gravis Marketing 1 $2,548.00 7%
Ronnie Grisanti's Restaurant 1 $2,002.03 6%
Aperture Solutions 1 $1,128.55 3%
McMahon, Susan 1 $1,000.00 3%
Capital Resource Group 1 $795.00 2%
Watkins Uiberall PLLC 2 $750.00 2%
Collierville Herald 1 $450.00 1%
Fresh Salads 1 $312.17 1.0%
Udays Photography 1 $300.00 0.9%

Loans

$3,310.17 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $3,310
Loan principal shown $3,310
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Melissa Marshall) Candidate loan Mar 3, 2017 $3,310.17 $3,310.17 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Melissa Marshall’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $26,786 79%
  • Fundraising & events $3,338 10%
  • Advertising & media $1,879 6%
  • Consulting & professional services $1,750 5%
  • Other $250 0.8%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Pre-Primary 2017 $19,932.44 $15,197.34 Source: Pre-Primary 2017 filing Report 70930
Q2 2017 Amended $15,197.34 $0.00 Source: Q2 2017 filing Report 71410
Q1 2017 Amended $0.00 $19,932.44 Source: Q1 2017 filing Report 70911