Monica Irvine — 2024 Tennessee Senate, District 06 campaign

Tennessee Senate, District 06 Republican

2024 Tennessee Senate, District 06 · totals since Jul 1, 2023

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Year-End 2023–Q3 2024

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q3 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$100,387
Loan entries in filing detail: $56,075. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$13,130
goods or services itemized on these reports
Total Spent
$97,275
Donors
175
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q3 2024 Amendment $0 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q3 2024 reported receipts $6,446
Pre-Primary 2024 reported receipts $5,008
Q2 2024 reported receipts $12,810
Q1 2024 reported receipts $9,572
Year-End 2023 reported receipts $66,551
Reported receipts $100,387
From each filing:
Show 1 more filing

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $97,275
Total spent $97,275
From each filing:
Show 1 more filing
Receipts
$100,387
Spent
$97,275

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 56% of receipts on these reports.

Individuals, itemized $43K · 43%Organizations and PACs, itemized $1K · 1%Loans, interest and other receipts, net of refunds $56K · 56%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $56,075 ÷ Reported receipts: $100,387
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
The candidate's own contributions, itemized $10
Individuals, itemized $43,102
Organizations and PACs, itemized $1,200
Loans, interest and other receipts, net of refunds $56,075
From each filing:
Show 1 more filing

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$248average gift
$100median gift
174individual donors
Share of donors Share of dollars
Under $50
16%
1%
$50–200
48%
17%
$200–1K
30%
49%
$1K–5K
6%
33%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $43,102 ÷ Individual donors: 174
Inputs behind Average gift per individual donor
Total from individual donors $43,102
Median gift $100
Individual donors 174

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

92% of located dollars came from within Tennessee (8% from out of state).

Tennessee $40,854 Out of state $3,449
  • Knoxville $30K68%
  • Franklin $3K6%
  • Brentwood $2K5%
  • Elsewhere in Tennessee $5K
  • Other out-of-state $3K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $3,449 ÷ Itemized money with a known state: $44,302
Inputs behind Out-of-state share of located dollars
From outside Tennessee $3,449

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jul 2023 – Sep 2024. Peak $6,454 in Jul 2024. Spending peaked at $36,975 in Jul 2024.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 66 donors: organizations, and people whose cumulative giving reached $200. 111 people gave less than $200 in cash; their gifts total $7,965 and their names are withheld.

66 named donors 104 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Monica Irvine Self Includes In-Kind 4 $12,040.17
Norman Bobo 1 $1,800.00
Stuart Anderson 1 $1,800.00
Kristin Van Winkle 1 $1,800.00
James Dunn 1 $1,800.00
David Brown 3 $1,700.00
Brown and West LLC Brown 1 $1,200.00
Anne Featherston 2 $1,100.00
Appalachian Strategies, LLC In-Kind 3 $1,100.00
Mark Carden 1 $1,041.00

Expenditures

50 vendors 212 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Printfx 23 $19,233.54 20%
Mail Station 3 $16,635.40 17%
Lamar Advertizing 2 $10,937.50 11%
Gary Loe Productions 1 $10,060.00 10%
McShane LLC 10 $8,598.26 9%
News Herald 3 $6,600.00 7%
Run Hard 2 $6,250.00 6%
Digital Bump, Inc. 12 $2,278.00 2%
Milestone Pictures 3 $1,700.00 2%
Weigels 37 $1,662.05 2%

Loans

$56,075.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $56,075
Loan principal shown $56,075
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Monica Irvine) Candidate loan Jul 27, 2023 $56,075.00 $56,075.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Monica Irvine’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $45,834 47%
  • Printing & mail $26,333 27%
  • Consulting & professional services $8,712 9%
  • Other $8,598 9%
  • Office & operations $3,358 3%
  • Travel $2,890 3%
  • Field & voter contact $1,090 1%
  • Fundraising & events $460 0.5%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q3 2024 Amended $7,010.77 $0.00 Source: Q3 2024 filing Report 119205
Pre-Primary 2024 Amended $28,878.72 $7,010.77 Source: Pre-Primary 2024 filing Report 119204
Q2 2024 Amended $47,793.74 $28,878.72 Source: Q2 2024 filing Report 119196
Q1 2024 Amended $48,264.52 $47,793.74 Source: Q1 2024 filing Report 119197
Year-End 2023 Amended $0.00 $48,264.52 Source: Year-End 2023 filing Report 119199