Memphis

Monica Irvine — 2024 Tennessee Senate, District 06 campaign

Tennessee Senate, District 06 Republican

2024 Tennessee Senate, District 06

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Year-End 2023–Q3 2024

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q3 report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$100,387
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$13,130
goods or services
Total Spent
$97,275
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
97%
$97,275 spent of $100,387 raised (cash)
Donors
175
total donors; qualifying names are listed below
Self-Funded
49%
$56,085 of $113,517 raised, including in-kind · $10 donated, $56,075 loaned
Out-of-State
3%
$3,449 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q3 2024 Amendment $0 filing-stated

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received. Note: a separate cross-filing check found a loan-balance carryforward discontinuity in the filings behind this figure. The reports have not been reconciled to determine the cause of the unexplained balance change.

Inputs behind Raised (cash)
Itemized contributions from others $44,302
Candidate's own contributions $10
Loans received $56,075
Raised (cash) $100,387
From each filing:
Show 1 more filing

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $97,275
Total spent $97,275
From each filing:
Show 1 more filing

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $3,449 ÷ Raised incl. in-kind: $113,517
Inputs behind Out-of-state share
From outside Tennessee $3,449
Source filings:
Raised incl. in-kind
$113,517
Spent
$97,275

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 49% of the campaign’s funds — individuals gave 38%, organizations and PACs 1%, with 12% from other sources.

Candidate’s own money $56K · 49% Individuals $43K · 38% Organizations & PACs $1K · 1% Other sources $13K · 12%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $56,085 ÷ Everything the campaign raised: $113,517
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $56,085
From individuals $43,102
From organizations and PACs $1,200
In-kind contributions (goods & services) $13,130
Source filings:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$248average gift
$100median gift
174individual donors
Share of donors Share of dollars
Under $50
16%
1%
$50–200
48%
17%
$200–1K
30%
49%
$1K–5K
6%
33%
$5K+
0%
0%
Why this number?

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $43,102 ÷ Individual donors: 174
Inputs behind Average gift per individual donor
Total from individual donors $43,102
Median gift $100
Individual donors 174
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

92% of located dollars came from within Tennessee (8% from out of state).

Tennessee $40,854 Out of state $3,449
  • Knoxville $30K68%
  • Franklin $3K6%
  • Brentwood $2K5%
  • Elsewhere in Tennessee $5K
  • Other out-of-state $3K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $3,449 ÷ Itemized money with a known state: $44,302
Inputs behind Out-of-state share of located dollars
From outside Tennessee $3,449
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jul 2023 – Sep 2024. Peak $6,454 in Jul 2024. Spending peaked at $36,975 in Jul 2024.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200. Smaller donors contributed $7,965 total; their names are not disclosed here.

Named donor list 104 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Monica Irvine Self Includes In-Kind 4 $12,040.17
Norman Bobo 1 $1,800.00
Stuart Anderson 1 $1,800.00
Kristin Van Winkle 1 $1,800.00
James Dunn 1 $1,800.00
David Brown 3 $1,700.00
Brown and West LLC Brown 1 $1,200.00
Anne Featherstone 2 $1,100.00
Appalachian Strategies, LLC In-Kind 3 $1,100.00
Mark Carden 1 $1,041.00

Expenditures

50 vendors 212 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Printfx 23 $19,233.54 20%
Mail Station 3 $16,635.40 17%
Lamar Advertizing 2 $10,937.50 11%
Gary Loe Productions 1 $10,060.00 10%
McShane LLC 10 $8,598.26 9%
News Herald 3 $6,600.00 7%
Run Hard 2 $6,250.00 6%
Digital Bump, Inc. 12 $2,278.00 2%
Milestone Pictures 3 $1,700.00 2%
Weigels 37 $1,662.05 2%

Loans

$56,075.00 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $56,075
Loan principal shown $56,075
Source filings:
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Self (Monica Irvine) Candidate loan Jul 27, 2023 $56,075.00 $0.00 $56,075.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Monica Irvine’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $45,834 47%
  • Printing & mail $26,333 27%
  • Consulting & professional services $8,712 9%
  • Other $8,598 9%
  • Office & operations $3,358 3%
  • Travel $2,890 3%
  • Field & voter contact $1,090 1%
  • Fundraising & events $460 0.5%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q3 2024 Amended $7,010.77 $0.00 Source ↗
Pre-Primary 2024 Amended $28,878.72 $7,010.77 Source ↗
Q2 2024 Amended $47,793.74 $28,878.72 Source ↗
Q1 2024 Amended $48,264.52 $47,793.74 Source ↗
Year-End 2023 Amended $0.00 $48,264.52 Source ↗