Memphis

Neal Kerney — 2004 Tennessee House, District 02 campaign

Tennessee House, District 02 Republican

2004 Tennessee House, District 02 · totals since 2004

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 4 filings · Post-General 2004 2004–Pre-Primary 2004

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Post-General 2004 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$60,094
includes $10,708 in small gifts the filer reported as a lump sum
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$18,936
goods or services itemized on these reports
Total Spent
$53,189
Donors
27
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed). Another report, Post-Primary 2004 2004, gives the same end date and states $21,434.45.

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Post-General 2004 2004 reported receipts $6,249
Post-Primary 2004 2004 reported receipts $8,785
Pre-General 2004 reported receipts $13,390
Pre-Primary 2004 reported receipts $31,671
Reported receipts $60,094
From each filing:

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $47,512
Stated spending not itemized (credited) $5,677
Total spent $53,189
From each filing:
  • Post-General 2004 2004 Amendment $11,299 mixed
    • Itemized expenditures $10,677 derived
    • Stated spending not itemized (credited) $622 filing-stated
  • Post-Primary 2004 2004 Initial $5,538 mixed
    • Itemized expenditures $4,829 derived
    • Stated spending not itemized (credited) $709 filing-stated
  • Pre-General 2004 Initial $22,869 mixed
    • Itemized expenditures $21,510 derived
    • Stated spending not itemized (credited) $1,358 filing-stated
  • Pre-Primary 2004 Amendment $13,483 mixed
    • Itemized expenditures $10,495 derived
    • Stated spending not itemized (credited) $2,988 filing-stated
Receipts
$60,094
Spent
$53,189

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 46% of receipts on these reports.

The candidate's own contributions, itemized $5K · 9%Individuals, itemized $10K · 16%Organizations and PACs, itemized $28K · 46%Unitemized contributions $11K · 18%Loans, interest and other receipts, net of refunds $7K · 11%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $27,700 ÷ Reported receipts: $60,094
Inputs behind Share of reported receipts: Organizations and PACs, itemized
The candidate's own contributions, itemized $5,161
Individuals, itemized $9,620
Organizations and PACs, itemized $27,700
Unitemized contributions $10,708
Loans, interest and other receipts, net of refunds $6,906
From each filing:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$458average gift
$300median gift
21individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
24%
6%
$200–1K
57%
42%
$1K–5K
19%
52%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $9,620 ÷ Individual donors: 21
Inputs behind Average gift per individual donor
Total from individual donors $9,620
Median gift $300
Individual donors 21
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

73% of located dollars came from within Tennessee (27% from out of state).

Tennessee $27,320 Out of state $10,000
  • Bluff City $11K29%
  • Alexandria, VA $10K27%
  • Kingsport $6K15%
  • Blountville $3K7%
  • Nashville $3K7%
  • Elsewhere in Tennessee $6K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $10,000 ÷ Itemized money with a known state: $37,320
Inputs behind Out-of-state share of located dollars
From outside Tennessee $10,000
Source filings:

Contributions Over Time

Itemized monetary contributions by month — Sep 2003 – Oct 2004. Peak $13,000 in May 2004.

Contributions

The donor total above includes everyone who gave. This table names 26 donors: organizations, and people whose cumulative giving reached $200. 5 people gave less than $200 in cash; their gifts total $600 and their names are withheld.

26 named donors 32 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Legislative Campaign Committee In-Kind 2 $18,085.58
Tennessee Conservative PAC 2 $10,000.00
RSLC Tennessee PAC 2 $10,000.00
Neal Kerney Self 1 $5,161.12
Volunteer PAC 1 $2,500.00
State of Franklin PAC 2 $2,500.00
Sullivan County Republican Party 1 $2,500.00
James Ayers 2 $2,000.00
James Haslam 1 $1,000.00
Kenneth Hill 2 $1,000.00

Expenditures

19 vendors 33 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Charter Media 4 $18,562.10 39%
Kingsport Times News 5 $9,310.40 20%
Able Printers 3 $4,571.63 10%
Mumpower Sign Supply Inc. 1 $3,040.96 6%
Office Max 3 $1,879.01 4%
Post Office 3 $1,772.56 4%
Wjcw-Am 1 $1,651.20 3%
Wkpt-Am 1 $1,200.00 3%
Majority Strategies 1 $1,190.00 3%
Booher, Jason 1 $969.60 2%

Loans

$6,905.65 in loan balances shown. $0.00 was borrowed in this campaign; $6,905.65 was carried into these filings from an earlier period. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $6,906
Loan principal shown $6,906
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Neal Kerney) Candidate loan Sep 9, 2003 $6,905.65 $1,744.53 $5,161.12

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Neal Kerney’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $30,824 65%
  • Printing & mail $12,454 26%
  • Fundraising & events $1,288 3%
  • Consulting & professional services $1,277 3%
  • Other $773 2%
  • Travel $732 2%
  • Office & operations $164 0.4%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Of the $6,906 lent, $0 was borrowed during the filings shown here. The other $6,906 was drawn before them and is still listed because it has not been fully repaid — so it counts as debt this campaign owes, not as money it raised.

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Post-General 2004 2004 Amended $10,211.40 $0.00 Source: Post-General 2004 2004 filing Report 2706
Post-Primary 2004 2004 $18,187.51 $21,434.45 Source: Post-Primary 2004 2004 filing Report 2034
Pre-General 2004 $21,434.45 $10,211.40 Source: Pre-General 2004 filing Report 2416
Pre-Primary 2004 Amended $0.00 $18,187.51 Source: Pre-Primary 2004 filing Report 1393