Memphis

Neal Kerney — 2004 Tennessee House, District 02 campaign

Tennessee House, District 02 Republican

2004 Tennessee House, District 02

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 4 filings · Post-General 2004 2004–Pre-Primary 2004

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Post-General 2004 report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$53,189
includes $10,708 in small gifts the filer reported as a lump sum
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$18,936
goods or services
Total Spent
$53,189
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
100%
$53,189 spent of $53,189 raised (cash)
Donors
27
total donors; qualifying names are listed below
Self-Funded
7%
$5,161 of $72,124 raised, including in-kind · self-contributions
Out-of-State
14%
$10,000 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed). Note: 2 filings covering periods that end on the same day state different ending balances — Post-General 2004 2004 states $0.00, Post-Primary 2004 2004 states $21,434.45. The figure shown is Post-General 2004 2004's; the reports have not been reconciled against each other.

Reported on this filing:

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received.

Inputs behind Raised (cash)
Itemized contributions from others $37,320
Candidate's own contributions $5,161
Unitemized contributions (filer-stated lump sum) $10,708
Raised (cash) $53,189
From each filing:
  • Post-General 2004 2004 Amendment $6,249 mixed
    • Candidate's own contributions $5,161 derived
    • Unitemized contributions (filer-stated lump sum) $1,088 filing-stated
  • Post-Primary 2004 2004 Initial $8,785 mixed
    • Itemized contributions from others $5,250 derived
    • Unitemized contributions (filer-stated lump sum) $3,535 filing-stated
  • Pre-General 2004 Initial $13,390 mixed
    • Itemized contributions from others $11,400 derived
    • Unitemized contributions (filer-stated lump sum) $1,990 filing-stated
  • Pre-Primary 2004 Amendment $24,765 mixed
    • Itemized contributions from others $20,670 derived
    • Unitemized contributions (filer-stated lump sum) $4,095 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $47,512
Stated spending not itemized (credited) $5,677
Total spent $53,189
From each filing:
  • Post-General 2004 2004 Amendment $11,299 mixed
    • Itemized expenditures $10,677 derived
    • Stated spending not itemized (credited) $622 filing-stated
  • Post-Primary 2004 2004 Initial $5,538 mixed
    • Itemized expenditures $4,829 derived
    • Stated spending not itemized (credited) $709 filing-stated
  • Pre-General 2004 Initial $22,869 mixed
    • Itemized expenditures $21,510 derived
    • Stated spending not itemized (credited) $1,358 filing-stated
  • Pre-Primary 2004 Amendment $13,483 mixed
    • Itemized expenditures $10,495 derived
    • Stated spending not itemized (credited) $2,988 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $10,000 ÷ Raised incl. in-kind: $72,124
Inputs behind Out-of-state share
From outside Tennessee $10,000
Source filings:
Raised incl. in-kind
$72,124
Spent
$53,189

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 7% of the campaign’s funds — individuals gave 28%, organizations and PACs 38%, with 26% from other sources.

Candidate’s own money $5K · 7% Individuals $20K · 28% Organizations & PACs $28K · 38% Other sources $19K · 26%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $5,161 ÷ Everything the campaign raised: $72,124
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $5,161
From individuals $20,328
From organizations and PACs $27,700
In-kind contributions (goods & services) $18,936
Source filings:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$458average gift
$300median gift
21individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
24%
6%
$200–1K
57%
42%
$1K–5K
19%
52%
$5K+
0%
0%
Why this number?

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $9,620 ÷ Individual donors: 21
Inputs behind Average gift per individual donor
Total from individual donors $9,620
Median gift $300
Individual donors 21
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

73% of located dollars came from within Tennessee (27% from out of state).

Tennessee $27,320 Out of state $10,000
  • Bluff City $11K29%
  • Alexandria, VA $10K27%
  • Kingsport $6K15%
  • Blountville $3K7%
  • Nashville $3K7%
  • Elsewhere in Tennessee $6K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $10,000 ÷ Itemized money with a known state: $37,320
Inputs behind Out-of-state share of located dollars
From outside Tennessee $10,000
Source filings:

Contributions Over Time

Itemized monetary contributions by month — Sep 2003 – Oct 2004. Peak $13,000 in May 2004.

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200. Smaller donors contributed $600 total; their names are not disclosed here.

Named donor list 32 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Legislative Campaign Committee In-Kind 2 $18,085.58
Tennessee Conservative PAC 2 $10,000.00
RSLC Tennessee PAC 2 $10,000.00
Neal Kerney Self 1 $5,161.12
Volunteer PAC 1 $2,500.00
State of Franklin PAC 2 $2,500.00
Sullivan County Republican Party 1 $2,500.00
James Ayers 2 $2,000.00
Ermon Pickard 1 $1,000.00
Kenneth Hill 2 $1,000.00

Expenditures

19 vendors 33 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Charter Media 4 $18,562.10 39%
Kingsport Times News 5 $9,310.40 20%
Able Printers 3 $4,571.63 10%
Mumpower Sign Supply Inc. 1 $3,040.96 6%
Office Max 3 $1,879.01 4%
Post Office 3 $1,772.56 4%
Wjcw-Am 1 $1,651.20 3%
Wkpt-Am 1 $1,200.00 3%
Majority Strategies 1 $1,190.00 3%
Booher, Jason 1 $969.60 2%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Neal Kerney’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $30,824 65%
  • Printing & mail $12,454 26%
  • Fundraising & events $1,288 3%
  • Consulting & professional services $1,277 3%
  • Other $773 2%
  • Travel $732 2%
  • Office & operations $164 0.4%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Post-General 2004 2004 Amended $10,211.40 $0.00 Source ↗
Post-Primary 2004 2004 $18,187.51 $21,434.45 Source ↗
Pre-General 2004 $21,434.45 $10,211.40 Source ↗
Pre-Primary 2004 Amended $0.00 $18,187.51 Source ↗