Memphis

Neil Revlett — 2010 Tennessee House, District 67 campaign

Tennessee House, District 67 Republican

2010 Tennessee House, District 67

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 6 filings · Pre-General 2010–Q4 2010

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$4,817
as of the Q4 report
→ carried into 2012 TN House 67
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$25,775
includes $2,500 in small gifts the filer reported as a lump sum
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$22,121
goods or services
Total Spent
$18,433
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
72%
$18,433 spent of $25,775 raised (cash)
Donors
36
total donors; qualifying names are listed below
Out-of-State
0%
$0 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2010 Amendment $4,817 filing-stated

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received.

Inputs behind Raised (cash)
Itemized contributions from others $23,275
Unitemized contributions (filer-stated lump sum) $2,500
Raised (cash) $25,775
From each filing:
  • Q4 2010 Amendment $2,305 mixed
    • Itemized contributions from others $1,825 derived
    • Unitemized contributions (filer-stated lump sum) $480 filing-stated
  • Pre-General 2010 Amendment $14,555 mixed
    • Itemized contributions from others $13,950 derived
    • Unitemized contributions (filer-stated lump sum) $605 filing-stated
  • Q3 2010 Amendment $5,040 mixed
    • Itemized contributions from others $4,000 derived
    • Unitemized contributions (filer-stated lump sum) $1,040 filing-stated
  • Q2 2010 Amendment $3,875 mixed
    • Itemized contributions from others $3,500 derived
    • Unitemized contributions (filer-stated lump sum) $375 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $17,956
Stated spending not itemized (credited) $477
Total spent $18,433
From each filing:
  • Q4 2010 Amendment $11,074 mixed
    • Itemized expenditures $10,787 derived
    • Stated spending not itemized (credited) $287 filing-stated
  • Pre-General 2010 Amendment $3,852 mixed
    • Itemized expenditures $3,788 derived
    • Stated spending not itemized (credited) $64 filing-stated
  • Q3 2010 Amendment $3,431 mixed
    • Itemized expenditures $3,381 derived
    • Stated spending not itemized (credited) $50 filing-stated
  • Pre-Primary 2010 Amendment $76 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $0 ÷ Raised incl. in-kind: $47,896
Inputs behind Out-of-state share
From outside Tennessee $0
Source filings:
Raised incl. in-kind
$47,896
Spent
$18,433

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Individuals gave 24%; organizations and PACs gave 30%; other sources made up 46%.

Individuals $11K · 24% Organizations & PACs $14K · 30% Other sources $22K · 46%
Why this number?

Share from individuals compares from individuals with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is individuals divided by the total.

From individuals: $11,375 ÷ Everything the campaign raised: $47,896
Inputs behind Share from individuals
From individuals $11,375
From organizations and PACs $14,400
In-kind contributions (goods & services) $22,121
Source filings:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$317average gift
$200median gift
28individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
25%
11%
$200–1K
71%
77%
$1K–5K
4%
11%
$5K+
0%
0%
Why this number?

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $8,875 ÷ Individual donors: 28
Inputs behind Average gift per individual donor
Total from individual donors $8,875
Median gift $200
Individual donors 28
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

100% of located dollars came from within Tennessee (0% from out of state).

Tennessee $23,275 Out of state $0
  • Clarksville $11K49%
  • Franklin $5K21%
  • Arlington $2K10%
  • Nashville $2K9%
  • Elsewhere in Tennessee $3K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $0 ÷ Itemized money with a known state: $23,275
Inputs behind Out-of-state share of located dollars
From outside Tennessee $0
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jun 2010 – Nov 2010. Peak $15,575 in Oct 2010. Spending peaked at $8,983 in Nov 2010.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200. Smaller donors contributed $1,000 total; their names are not disclosed here.

Named donor list 39 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Legislative Campaign Committee In-Kind 5 $22,121.00
Leaders of Tennessee PAC 1 $5,000.00
Montgomery County Republican Executive Committee 2 $3,500.00
Tennessee Federation Republican Women B McAndrew Iris Fund 2 $2,300.00
Thomas Rice 1 $1,000.00
JUDDPAC 1 $1,000.00
Core Leadership Fund 1 $1,000.00
Montgomery County Republican Party Execu 2 $900.00
NRW PAC 1 $500.00
Thomas Stewart 1 $500.00

Expenditures

14 vendors 18 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Teletarget, LLC 4 $9,511.07 53%
Victory Store 1 $2,680.15 15%
The Leaf Chronicle 2 $1,700.00 9%
Grace Broadcasting 1 $1,000.00 6%
Five Star Radio 1 $657.00 4%
Clarksville Postal Store 1 $440.00 2%
Kiwanis Club of Clarksville 1 $400.00 2%
Clarksville Building and Codes 1 $350.00 2%
Korean Newspaper 1 $300.00 2%
Sam's 1 $278.28 2%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Neil Revlett’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $13,168 73%
  • Printing & mail $3,694 21%
  • Fundraising & events $567 3%
  • Office & operations $527 3%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2010 Amended $13,585.98 $4,816.66 Source ↗
Pre-General 2010 Amended $2,883.03 $13,585.98 Source ↗
Q3 2010 Amended $3,799.02 $2,883.03 Source ↗
Pre-Primary 2010 Amended $3,875.00 $3,799.02 Source ↗
Q2 2010 Amended $0.00 $3,875.00 Source ↗
Q1 2010 $0.00 $0.00 Source ↗