Memphis

Paul Bailey — 2014 Tennessee Senate, District 15 campaign

Tennessee Senate, District 15 Republican

2014 Tennessee Senate, District 15 · totals since Jan 16, 2013

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2013–Q4 2014

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$49,225
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$318,459
includes $25,807 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $119,500. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$2,402
goods or services itemized on these reports
Total Spent
$244,234
Donors
218
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2014 Amendment $49,225 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2014 reported receipts $20,702
Pre-General 2014 reported receipts $44,025
Q3 2014 reported receipts $113,783
Pre-Primary 2014 reported receipts $25,296
Q2 2014 reported receipts $45,069
Q1 2014 reported receipts $0
Year-End 2013 reported receipts $34,859
Mid-Year 2013 reported receipts $34,725
Reported receipts $318,459
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $241,808
Stated spending not itemized (credited) $2,426
Total spent $244,234
From each filing:
  • Q4 2014 Amendment $11,005 mixed
    • Itemized expenditures $10,703 derived
    • Stated spending not itemized (credited) $302 filing-stated
  • Pre-General 2014 Initial $19,808 mixed
    • Itemized expenditures $19,720 derived
    • Stated spending not itemized (credited) $88 filing-stated
  • Q3 2014 Amendment $84,814 mixed
    • Itemized expenditures $84,239 derived
    • Stated spending not itemized (credited) $575 filing-stated
  • Pre-Primary 2014 Amendment $39,033 mixed
    • Itemized expenditures $38,502 derived
    • Stated spending not itemized (credited) $531 filing-stated
Show 4 more filings
  • Q2 2014 Amendment $47,768 mixed
    • Itemized expenditures $47,543 derived
    • Stated spending not itemized (credited) $225 filing-stated
  • Q1 2014 Initial $9,522 mixed
    • Itemized expenditures $9,461 derived
    • Stated spending not itemized (credited) $61 filing-stated
  • Year-End 2013 Supplemental $18,558 mixed
    • Itemized expenditures $18,254 derived
    • Stated spending not itemized (credited) $303 filing-stated
  • Mid-Year 2013 Supplemental $13,726 mixed
    • Itemized expenditures $13,385 derived
    • Stated spending not itemized (credited) $340 filing-stated
Receipts
$318,459
Spent
$244,234

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 38% of receipts on these reports.

Individuals, itemized $81K · 26%Organizations and PACs, itemized $92K · 29%Unitemized contributions $26K · 8%Loans, interest and other receipts, net of refunds $120K · 38%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $119,506 ÷ Reported receipts: $318,459
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
Individuals, itemized $81,221
Organizations and PACs, itemized $91,925
Unitemized contributions $25,807
Loans, interest and other receipts, net of refunds $119,506
From each filing:
Show 4 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$568average gift
$450median gift
143individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
2%
0.6%
$200–1K
71%
40%
$1K–5K
27%
59%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $81,221 ÷ Individual donors: 143
Inputs behind Average gift per individual donor
Total from individual donors $81,221
Median gift $450
Individual donors 143
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

95% of located dollars came from within Tennessee (5% from out of state).

Tennessee $163,846 Out of state $9,300
  • Nashville $46K27%
  • Cookeville $29K17%
  • Germantown $15K9%
  • Sparta $14K8%
  • Crossville $13K8%
  • Elsewhere in Tennessee $46K
  • Other out-of-state $9K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $9,300 ÷ Itemized money with a known state: $173,146
Inputs behind Out-of-state share of located dollars
From outside Tennessee $9,300
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Apr 2013 – Jan 2015. Peak $41,350 in Oct 2014. Spending peaked at $68,833 in Jul 2014.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 219 donors: organizations, and people whose cumulative giving reached $200. 3 people gave less than $200 in cash; their gifts total $450 and their names are withheld.

219 named donors 245 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
MPAC 2 $15,000.00
Tennessee Educ Assn Fund for Children Public Edu 2 $7,400.00
Red State PAC 1 $7,000.00
RAAMPAC 1 $5,000.00
Wine & Spirits Wholesalers of Tennessee PAC (WSWT) 2 $3,000.00
John Rose 2 $3,000.00
Wholesalers Assn PAC 3 $2,500.00
Jobs4Tn PAC 1 $2,500.00
Michael Cox 4 $2,250.00
JACK PAC (Jack Johnson) 1 $2,000.00

Expenditures

62 vendors 192 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Graphic Creations, Inc. 42 $43,788.84 18%
Low & Tritt 6 $39,676.92 16%
Direct Mail Services 11 $26,085.02 11%
Revily 8 $25,993.67 11%
Alder, Mike 22 $19,000.00 8%
Roland Signs 9 $14,060.30 6%
Burrell & Company 4 $11,708.05 5%
Abbotts Print Shop 3 $10,244.73 4%
FLYNN Sign Company 4 $7,528.75 3%
Stonecom Cookeville LLC 4 $3,508.00 1%

Loans

$119,500.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $119,500
Loan principal shown $119,500
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Paul Bailey) Candidate loan Apr 14, 2013 $119,500.00 $25,000.00 $94,500.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Paul Bailey’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $160,678 66%
  • Printing & mail $37,286 15%
  • Consulting & professional services $24,858 10%
  • Fundraising & events $13,186 5%
  • Field & voter contact $5,400 2%
  • Office & operations $400 0.2%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2014 Amended $64,528.27 $49,225.42 Source: Q4 2014 filing Report 71138
Pre-General 2014 $40,311.42 $64,528.27 Source: Pre-General 2014 filing Report 56749
Q3 2014 Amended $11,342.49 $40,311.42 Source: Q3 2014 filing Report 71193
Pre-Primary 2014 Amended $25,079.79 $11,342.49 Source: Pre-Primary 2014 filing Report 55007
Q2 2014 Amended $27,778.04 $25,079.79 Source: Q2 2014 filing Report 53511
Q1 2014 $37,300.50 $27,778.04 Source: Q1 2014 filing Report 50217
Year-End 2013 $20,999.42 $37,300.50 Source: Year-End 2013 filing Report 48553
Mid-Year 2013 $0.00 $20,999.42 Source: Mid-Year 2013 filing Report 47526