Richard Garvin — 2012 Tennessee House, District 37 campaign

Tennessee House, District 37 Republican

2012 Tennessee House, District 37

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 6 filings · Year-End 2011–Q4 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$26,024
includes $11,458 in small gifts the filer reported as a lump sum
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$3,105
goods or services
Total Spent
$25,345
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
97%
$25,345 spent of $26,024 raised (cash)
Donors
39
total donors; qualifying names are listed below
Self-Funded
16%
$4,523 of $29,129 raised, including in-kind · $3,755 donated, $768 loaned
Out-of-State
3%
$950 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received.

Inputs behind Raised (cash)
Itemized contributions from others $10,043
Candidate's own contributions $3,755
Loans received $768
Unitemized contributions (filer-stated lump sum) $11,458
Raised (cash) $26,024
From each filing:
  • Q3 2012 Initial $1,718 mixed
    • Itemized contributions from others $900 derived
    • Unitemized contributions (filer-stated lump sum) $50 filing-stated
    • Loans $768 derived
  • Pre-Primary 2012 Initial $1,728 mixed
    • Itemized contributions from others $1,300 derived
    • Unitemized contributions (filer-stated lump sum) $428 filing-stated
  • Q2 2012 Amendment $12,827 mixed
    • Itemized contributions from others $3,493 derived
    • Candidate's own contributions $1,700 derived
    • Unitemized contributions (filer-stated lump sum) $7,634 filing-stated
  • Q1 2012 Amendment $4,857 mixed
    • Itemized contributions from others $1,750 derived
    • Unitemized contributions (filer-stated lump sum) $3,107 filing-stated
Show 1 more filing
  • Year-End 2011 Supplemental $4,894 mixed
    • Itemized contributions from others $2,600 derived
    • Candidate's own contributions $2,055 derived
    • Unitemized contributions (filer-stated lump sum) $239 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $21,460
Stated spending not itemized (credited) $3,885
Total spent $25,345
From each filing:
  • Q3 2012 Initial $2,259 mixed
    • Itemized expenditures $1,800 derived
    • Stated spending not itemized (credited) $459 filing-stated
  • Pre-Primary 2012 Initial $4,608 mixed
    • Itemized expenditures $4,050 derived
    • Stated spending not itemized (credited) $558 filing-stated
  • Q2 2012 Amendment $11,403 mixed
    • Itemized expenditures $9,939 derived
    • Stated spending not itemized (credited) $1,464 filing-stated
  • Q1 2012 Amendment $4,527 mixed
    • Itemized expenditures $3,321 derived
    • Stated spending not itemized (credited) $1,206 filing-stated
Show 1 more filing
  • Year-End 2011 Supplemental $2,547 mixed
    • Itemized expenditures $2,350 derived
    • Stated spending not itemized (credited) $197 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $950 ÷ Raised incl. in-kind: $29,129
Inputs behind Out-of-state share
From outside Tennessee $950
Raised incl. in-kind
$29,129
Spent
$25,345

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 16% of the campaign’s funds — individuals gave 73%, organizations and PACs 0.9%, with 11% from other sources.

Candidate’s own money $5K · 16% Individuals $21K · 73% Organizations & PACs $250 · 0.9% Other sources $3K · 11%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $4,523 ÷ Everything the campaign raised: $29,129
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $4,523
From individuals $21,251
From organizations and PACs $250
In-kind contributions (goods & services) $3,105

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$258average gift
$147median gift
38individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
58%
22%
$200–1K
39%
63%
$1K–5K
3%
15%
$5K+
0%
0%
Why this number?

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $9,793 ÷ Individual donors: 38
Inputs behind Average gift per individual donor
Total from individual donors $9,793
Median gift $147
Individual donors 38

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

91% of located dollars came from within Tennessee (9% from out of state).

Tennessee $9,093 Out of state $950
  • Smyrna $3K29%
  • Murfreesboro $2K21%
  • Memphis $2K17%
  • Nashville $8508%
  • Mount Juliet $6506%
  • Elsewhere in Tennessee $900
  • Other out-of-state $950
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $950 ÷ Itemized money with a known state: $10,043
Inputs behind Out-of-state share of located dollars
From outside Tennessee $950

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Nov 2011 – Aug 2012. Peak $1,543 in May 2012. Spending peaked at $5,253 in Apr 2012.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200. Smaller donors contributed $2,193 total; their names are not disclosed here.

Named donor list 37 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Richard Garvin Self 6 $3,755.00
Regina Hairston 4 $1,450.00
Star Medical Group LLC In-Kind 1 $1,400.00
Sir Walter Richardson In-Kind 1 $1,205.00
Natara Garvin 1 $900.00
James Johnson 2 $800.00
Lee Beaman 1 $500.00
Robert Herring 1 $500.00
Charles Kaelin 1 $500.00
Barbara Singh 2 $500.00

Expenditures

10 vendors 32 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Volunteer Strategy Group 13 $10,049.47 47%
Navigation Advertising 8 $9,209.67 43%
Rutherford County Gop 1 $500.00 2%
Tractor Supply 4 $451.66 2%
Freds Diner 1 $450.00 2%
Straight Edge Marketing, LLC 1 $299.00 1%
Boyd, Carl 1 $200.00 1.0%
Williamson, Charles 1 $100.00 0.5%
Staples 1 $100.00 0.5%
RCTP PAC 1 $100.00 0.5%

Loans

$768.14 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $768
Loan principal shown $768
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Self (Richard Garvin) Candidate loan Aug 1, 2012 $768.14 $0.00 $768.14

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Richard Garvin’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Consulting & professional services $17,538 82%
  • Advertising & media $2,671 12%
  • Contributions & donations $700 3%
  • Printing & mail $452 2%
  • Office & operations $100 0.5%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2012 $0.00 $0.00 Source ↗
Q3 2012 $541.22 $0.00 Source ↗
Pre-Primary 2012 $3,421.79 $541.22 Source ↗
Q2 2012 Amended $2,676.96 $4,101.31 Source ↗
Q1 2012 Amended $2,346.84 $2,676.96 Source ↗
Year-End 2011 $0.00 $2,346.84 Source ↗