Rickey Dixon — 2014 Tennessee Senate, District 29 campaign

Tennessee Senate, District 29 Democratic

2014 Tennessee Senate, District 29

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 4 filings · Pre-Primary 2014–Q4 2014

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$23,910
includes $1,994 in small gifts the filer reported as a lump sum
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$1,845
goods or services
Total Spent
$21,380
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
89%
$21,380 spent of $23,910 raised (cash)
Donors
8
total donors; qualifying names are listed below
Self-Funded
65%
$16,866 of $25,754 raised, including in-kind · $866 donated, $16,000 loaned
Out-of-State
0%
$0 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2014 Amendment $0 filing-stated

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received.

Inputs behind Raised (cash)
Itemized contributions from others $5,050
Candidate's own contributions $866
Loans received $16,000
Unitemized contributions (filer-stated lump sum) $1,994
Raised (cash) $23,910
From each filing:
  • Q4 2014 Amendment $2,000 derived
  • Q3 2014 Amendment $1,536 mixed
    • Itemized contributions from others $500 derived
    • Candidate's own contributions $66 derived
    • Unitemized contributions (filer-stated lump sum) $970 filing-stated
  • Pre-Primary 2014 Amendment $3,750 mixed
    • Itemized contributions from others $1,300 derived
    • Candidate's own contributions $800 derived
    • Unitemized contributions (filer-stated lump sum) $650 filing-stated
    • Loans $1,000 derived
  • Q2 2014 Amendment $16,624 mixed
    • Itemized contributions from others $1,250 derived
    • Unitemized contributions (filer-stated lump sum) $374 filing-stated
    • Loans $15,000 derived

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $20,355
Stated spending not itemized (credited) $1,025
Total spent $21,380
From each filing:
  • Q3 2014 Amendment $1,854 mixed
    • Itemized expenditures $1,694 derived
    • Stated spending not itemized (credited) $160 filing-stated
  • Pre-Primary 2014 Amendment $7,377 mixed
    • Itemized expenditures $6,919 derived
    • Stated spending not itemized (credited) $458 filing-stated
  • Q2 2014 Amendment $12,149 mixed
    • Itemized expenditures $11,742 derived
    • Stated spending not itemized (credited) $407 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $0 ÷ Raised incl. in-kind: $25,754
Inputs behind Out-of-state share
From outside Tennessee $0
Raised incl. in-kind
$25,754
Spent
$21,380

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 65% of the campaign’s funds — individuals gave 21%, organizations and PACs 7%, with 7% from other sources.

Candidate’s own money $17K · 65% Individuals $5K · 21% Organizations & PACs $2K · 7% Other sources $2K · 7%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $16,866 ÷ Everything the campaign raised: $25,754
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $16,866
From individuals $5,294
From organizations and PACs $1,750
In-kind contributions (goods & services) $1,845

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

100% of located dollars came from within Tennessee (0% from out of state).

Tennessee $5,050 Out of state $0
  • Memphis $5K100%
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $0 ÷ Itemized money with a known state: $5,050
Inputs behind Out-of-state share of located dollars
From outside Tennessee $0

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jun 2014 – Aug 2014. Peak $3,250 in Jun 2014. Spending peaked at $11,742 in Jun 2014.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200.

Named donor list 13 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Rickey Dixon Self Includes In-Kind 5 $2,710.09
Memphis Police Assn PAC 1 $1,000.00
Roscoe Dixon 1 $1,000.00
Bobby Dixon 1 $1,000.00
Memphis-PACE PAC 1 $500.00
George Woodbury 1 $500.00
Gloria Dixon 1 $500.00
Catherine Green 1 $300.00
Iron Workers Local 167 Political Action League 1 $250.00

Expenditures

18 vendors 30 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
A1 Printing Service 4 $6,999.06 34%
Thompson, Brett 2 $2,500.00 12%
PSCS 1 $1,700.00 8%
Clear Channel 2 $1,694.05 8%
Newsome, Tony 1 $1,320.00 6%
D Graphics 2 $1,225.00 6%
First Memphis Plaza 2 $1,200.00 6%
Tubelite Company 4 $964.42 5%
International Communications & Associate 2 $750.00 4%
Sprite Magazine 1 $500.00 2%

Loans

$16,000.00 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $16,000
Loan principal shown $16,000
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Self (Rickey Dixon) Candidate loan Jun 3, 2014 $14,000.00 $14,000.00 $0.00
Dixon, Bobby Family loan Jul 23, 2014 $1,000.00 $1,000.00 $0.00
Dixon, Roscoe Family loan Jun 16, 2014 $1,000.00 $1,000.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Rickey Dixon’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $10,390 51%
  • Consulting & professional services $5,295 26%
  • Advertising & media $2,194 11%
  • Office & operations $1,200 6%
  • Fundraising & events $552 3%
  • Other $400 2%
  • Field & voter contact $325 2%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2014 Amended $529.52 $0.00 Source ↗
Q3 2014 Amended $848.06 $529.52 Source ↗
Pre-Primary 2014 Amended $4,474.89 $848.06 Source ↗
Q2 2014 Amended $0.00 $4,474.89 Source ↗