Sally Love — 2006 Tennessee House, District 22 campaign

Tennessee House, District 22 Democratic

2006 Tennessee House, District 22

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 3 filings · Post-General 2005 2005–Pre-Primary 2005

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$6,107
as of the Pre-Primary report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$44,240
includes $7,665 in small gifts the filer reported as a lump sum
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$1,070
goods or services
Total Spent
$37,682
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
85%
$37,682 spent of $44,240 raised (cash)
Donors
49
total donors; qualifying names are listed below
Self-Funded
1.0%
$450 of $45,310 raised, including in-kind · campaign loans
Out-of-State
5%
$2,050 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed). Note: 3 filings covering periods that end on the same day state different ending balances — Post-General 2005 2005 states $6,107.31, Pre-Primary 2005 states $4,579.90; Post-Primary 2005 2005 states $12,377.39. The figure shown is Post-General 2005 2005's; the reports have not been reconciled against each other.

Reported on this filing:

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received.

Inputs behind Raised (cash)
Itemized contributions from others $36,125
Loans received $450
Unitemized contributions (filer-stated lump sum) $7,665
Raised (cash) $44,240
From each filing:
  • Post-General 2005 2005 Amendment $10,550 mixed
    • Itemized contributions from others $10,000 derived
    • Unitemized contributions (filer-stated lump sum) $550 filing-stated
  • Post-Primary 2005 2005 Initial $20,610 mixed
    • Itemized contributions from others $18,375 derived
    • Unitemized contributions (filer-stated lump sum) $2,235 filing-stated
  • Pre-Primary 2005 Initial $12,630 mixed
    • Itemized contributions from others $7,750 derived
    • Unitemized contributions (filer-stated lump sum) $4,880 filing-stated
Not attributable to a single filing:
Loans $450 derived

Filings restate outstanding loans each period, so a loan belongs to the campaign rather than to any one filing.

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $34,729
Stated spending not itemized (credited) $2,954
Total spent $37,682
From each filing:
  • Post-General 2005 2005 Amendment $16,820 mixed
    • Itemized expenditures $14,636 derived
    • Stated spending not itemized (credited) $2,184 filing-stated
  • Post-Primary 2005 2005 Initial $12,812 mixed
    • Itemized expenditures $12,506 derived
    • Stated spending not itemized (credited) $306 filing-stated
  • Pre-Primary 2005 Initial $8,050 mixed
    • Itemized expenditures $7,586 derived
    • Stated spending not itemized (credited) $464 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $2,050 ÷ Raised incl. in-kind: $45,310
Inputs behind Out-of-state share
From outside Tennessee $2,050
Raised incl. in-kind
$45,310
Spent
$37,682

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 1.0% of the campaign’s funds — individuals gave 66%, organizations and PACs 31%, with 2% from other sources.

Candidate’s own money $450 · 1.0% Individuals $30K · 66% Organizations & PACs $14K · 31% Other sources $1K · 2%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $450 ÷ Everything the campaign raised: $45,310
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $450
From individuals $29,940
From organizations and PACs $13,850
In-kind contributions (goods & services) $1,070

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$557average gift
$250median gift
40individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
13%
3%
$200–1K
63%
34%
$1K–5K
25%
63%
$5K+
0%
0%
Why this number?

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $22,275 ÷ Individual donors: 40
Inputs behind Average gift per individual donor
Total from individual donors $22,275
Median gift $250
Individual donors 40

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

94% of located dollars came from within Tennessee (6% from out of state).

Tennessee $34,075 Out of state $2,050
  • Nashville $12K33%
  • Cleveland $10K27%
  • Riceville $2K6%
  • Soddy Daisy $2K6%
  • Elsewhere in Tennessee $8K
  • Other out-of-state $2K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $2,050 ÷ Itemized money with a known state: $36,125
Inputs behind Out-of-state share of located dollars
From outside Tennessee $2,050

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Oct 2005 – Feb 2006. Peak $17,975 in Dec 2005. Spending peaked at $14,005 in Jan 2006.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200. Smaller donors contributed $725 total; their names are not disclosed here.

Named donor list 53 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Lawyers Involved for TN 2 $10,000.00
David Farlett 2 $2,000.00
Franklin Meares 2 $2,000.00
Mimi Perelle 2 $2,000.00
Steve Ratterman 2 $2,000.00
Tennessee PAC for Education 1 $1,000.00
Int L Brotherhood of Electrical Workers Education 1 $1,000.00
James Naifeh 2 $1,000.00
Steve A McKenzie 1 $1,000.00
Charlene Love 1 $1,000.00

Expenditures

22 vendors 26 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Ad Pro 2 $7,225.20 21%
Mailing Solutions 1 $5,310.60 15%
Sonic One Strategies 1 $2,944.93 8%
Allan Brandon 1 $2,930.00 8%
Gsi Voter Contact 1 $2,265.82 7%
Perelle, Mimi 1 $2,000.00 6%
Extended Stay 1 $1,789.99 5%
U.S.. Postal Service 1 $1,589.00 5%
Polk County Democratic Party 1 $1,500.00 4%
Stanwieski, Drew 1 $934.77 3%

Loans

$450.00 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $450
Loan principal shown $450
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Self (Sally Love) Candidate loan Oct 1, 2005 $450.00 $0.00 $450.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Sally Love’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $11,744 34%
  • Advertising & media $8,099 23%
  • Consulting & professional services $6,036 17%
  • Other $4,334 12%
  • Contributions & donations $2,000 6%
  • Travel $1,803 5%
  • Office & operations $597 2%
  • Fundraising & events $115 0.4%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Post-General 2005 2005 Amended $12,377.39 $6,107.31 Source ↗
Post-Primary 2005 2005 $4,579.90 $12,377.39 Source ↗
Pre-Primary 2005 $0.00 $4,579.90 Source ↗