Memphis

Terry Mullins — 2012 Tennessee House, District 81 campaign

Tennessee House, District 81 Republican

2012 Tennessee House, District 81 · totals since Jul 1, 2011

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 6 filings · Year-End 2011–Q4 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$15,546
includes $2,896 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $9,300. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$1,400
goods or services itemized on these reports
Total Spent
$15,312
Donors
7
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2012 reported receipts $0
Q3 2012 reported receipts $551
Pre-Primary 2012 reported receipts $3,638
Q2 2012 reported receipts $4,707
Q1 2012 reported receipts $0
Year-End 2011 reported receipts $6,650
Reported receipts $15,546
From each filing:
Show 2 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $13,873
Stated spending not itemized (credited) $1,439
Total spent $15,312
From each filing:
  • Q3 2012 Initial $583 mixed
    • Itemized expenditures $468 derived
    • Stated spending not itemized (credited) $115 filing-stated
  • Pre-Primary 2012 Amendment $4,712 mixed
    • Itemized expenditures $4,573 derived
    • Stated spending not itemized (credited) $139 filing-stated
  • Q2 2012 Amendment $6,243 mixed
    • Itemized expenditures $5,489 derived
    • Stated spending not itemized (credited) $754 filing-stated
  • Year-End 2011 Amendment $3,775 mixed
    • Itemized expenditures $3,343 derived
    • Stated spending not itemized (credited) $431 filing-stated
Receipts
$15,546
Spent
$15,312

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 60% of receipts on these reports.

The candidate's own contributions, itemized $500 · 3%Individuals, itemized $3K · 18%Unitemized contributions $3K · 19%Loans, interest and other receipts, net of refunds $9K · 60%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $9,300 ÷ Reported receipts: $15,546
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
The candidate's own contributions, itemized $500
Individuals, itemized $2,850
Unitemized contributions $2,896
Loans, interest and other receipts, net of refunds $9,300
From each filing:
Show 2 more filings

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

74% of located dollars came from outside Tennessee (26% from inside).

Tennessee $750 Out of state $2,100
  • Largo, FL $1K35%
  • Story, WY $1K35%
  • Covington $40014%
  • Trenton $2509%
  • Elsewhere in Tennessee $100
  • Other out-of-state $100

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $2,100 ÷ Itemized money with a known state: $2,850
Inputs behind Out-of-state share of located dollars
From outside Tennessee $2,100
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jul 2011 – Aug 2012. Peak $2,300 in Apr 2012. Spending peaked at $4,573 in Jul 2012.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 7 donors: organizations, and people whose cumulative giving reached $200. 2 people gave less than $200 in cash; their gifts total $200 and their names are withheld.

7 named donors 9 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Gary Bullwinkel In-Kind 2 $1,400.00
Jim Hardin 1 $1,000.00
Terry Mullins Self 1 $500.00
Stephen Barrett 1 $500.00
Rita Barrett 1 $500.00
Jesse Cannon 2 $400.00
David Nance 1 $250.00

Expenditures

22 vendors 40 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Patriot Signage, Inc. 1 $1,772.50 13%
Covington Leader 6 $1,530.00 11%
USPS - United States Post Office 4 $1,373.16 10%
Millington Signs 3 $1,187.50 9%
Postoffice BBQ 1 $1,000.00 7%
Chester County Independent 1 $994.00 7%
Atoka Main Postoffice 2 $830.98 6%
Promo Print Advertising 3 $826.87 6%
Datasphere-Charge.Com 4 $800.00 6%
Stitch-N-Time 3 $799.82 6%

Loans

$9,300.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $8,800
Other lenders $500
Loan principal shown $9,300
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Terry Mullins) Candidate loan Jul 28, 2011 $8,800.00 $8,800.00 $0.00
D'Acquisto, Nicholas Other lender Sep 10, 2012 $500.00 $233.85 $266.15

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Terry Mullins’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $5,909 43%
  • Printing & mail $5,204 38%
  • Fundraising & events $1,000 7%
  • Field & voter contact $588 4%
  • Office & operations $575 4%
  • Consulting & professional services $338 2%
  • Contributions & donations $260 2%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2012 $233.85 $0.00 Source: Q4 2012 filing Report 46233
Q3 2012 $265.46 $233.85 Source: Q3 2012 filing Report 43214
Pre-Primary 2012 Amended $1,339.43 $265.46 Source: Pre-Primary 2012 filing Report 42791
Q2 2012 Amended $2,875.36 $1,339.43 Source: Q2 2012 filing Report 42639
Q1 2012 Late $2,875.36 $2,875.36 Source: Q1 2012 filing Report 40230
Year-End 2011 Amended $0.00 $2,875.36 Source: Year-End 2011 filing Report 40231

After the election

Reports ending after Jan 15, 2013.

Contributions and spending

No contributions or expenditures reported

2 filings · Mid-Year 2013–Year-End 2013

After the election contributions
Donor Location Employer Total
Terry Mullins MUNFORD, TN 38058 FedEx $266.15
Campaign filing history
Filing Cash Beginning Cash Ending Source
Year-End 2013 Amended $0.00 $0.00 Source: Year-End 2013 filing Report 49208
Mid-Year 2013 $0.00 $0.00 Source: Mid-Year 2013 filing Report 47883