Memphis

Data in progress. At least one of this candidate's filings is still being processed or is held back pending review. Its contributions aren't counted in the totals until it clears. The filing history below shows each filing's status, with a link to the source document.

Tommie Brown — 2012 Tennessee House, District 28 campaign

Tennessee House, District 28 Democratic

2012 Tennessee House, District 28 · totals since Jan 16, 2011

7 filings · Mid-Year 2011–Q4 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$25,550
Loan entries in filing detail: $18,500. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$4,750
goods or services itemized on these reports
Total Spent
$12,099
Donors
10
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2012 reported receipts $0
Q3 2012 reported receipts $5,000
Pre-Primary 2012 reported receipts $17,950
Q2 2012 reported receipts $0
Q1 2012 reported receipts $0
Mid-Year 2011 reported receipts $0
Year-End 2011 reported receipts $2,600
Reported receipts $25,550
From each filing:
Show 3 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $9,432
Stated spending not itemized (credited) $2,667
Total spent $12,099
From each filing:
  • Q3 2012 Initial $5,231 mixed
    • Itemized expenditures $2,811 derived
    • Stated spending not itemized (credited) $2,420 filing-stated
  • Pre-Primary 2012 Amendment $4,941 mixed
    • Itemized expenditures $4,881 derived
    • Stated spending not itemized (credited) $60 filing-stated
  • Q2 2012 Amendment $1,791 mixed
    • Itemized expenditures $1,740 derived
    • Stated spending not itemized (credited) $51 filing-stated
  • Q1 2012 Initial $51 filing-stated
Show 1 more filing

Transaction details and spending totals exclude 1 filing pending review; their $2,600 in Registry receipts are included in Receipts.

Receipts
$25,550
Spent
$12,099

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 72% of receipts on these reports.

Individuals, itemized $1K · 5%Organizations and PACs, itemized $3K · 13%Itemized contributions not matched to donor rows $3K · 10%Loans, interest and other receipts, net of refunds $19K · 72%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $18,500 ÷ Reported receipts: $25,550
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
Individuals, itemized $1,250
Organizations and PACs, itemized $3,200
Itemized contributions not matched to donor rows $2,500
Unitemized contributions $100
Loans, interest and other receipts, net of refunds $18,500
From each filing:
Show 3 more filings

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

72% of located dollars came from within Tennessee (28% from out of state).

Tennessee $3,200 Out of state $1,250
  • Nashville $2K40%
  • Waterford, MI $1K22%
  • Chattanooga $50011%
  • Memphis $3508%
  • Franklin $3007%
  • Elsewhere in Tennessee $250
  • Other out-of-state $250

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $1,250 ÷ Itemized money with a known state: $4,450
Inputs behind Out-of-state share of located dollars
From outside Tennessee $1,250
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — May 2012 – Aug 2012. Peak $3,950 in Jul 2012. Spending peaked at $6,789 in Jul 2012.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 13 donors: organizations, and people whose cumulative giving reached $200.

13 named donors 16 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Millenium Taxi Service In-Kind 2 $2,800.00
Phillip Brown Jr 1 $1,000.00
Ann Pierre In-Kind 2 $1,000.00
Eleanor Woods In-Kind 2 $950.00
Wine & Spirits Wholesalers of Tennessee PAC (WSWT) 1 $500.00
Tennessee Educ Assn Fund for Children Public Edu 1 $500.00
Tennessee Medical Association PAC (TMA) 1 $500.00
Hamilton County PAC for Education 1 $500.00
Fedex Corporation PAC 1 $350.00
Tennessee Employees Action Movement PAC 1 $300.00

Expenditures

15 vendors 22 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Kilpatrick, Karlon 4 $1,960.00 21%
Brewer Media 1 $1,450.00 15%
Polk, Sharlotte 1 $1,251.97 13%
Wn00 Radio 1 $1,204.00 13%
Bowles, Queen 2 $660.00 7%
Williams, James 1 $550.00 6%
Willis, Andrea 2 $508.00 5%
McDaniel, J.T. 2 $500.00 5%
Chattanooga Chronicle, Inc. 1 $400.00 4%
Norman, Clifford 2 $280.00 3%

Loans

$18,500.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $18,500
Loan principal shown $18,500
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Tommie Brown) Candidate loan Jul 16, 2012 $18,500.00 $18,500.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Tommie Brown’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $3,254 35%
  • Fundraising & events $1,865 20%
  • Other $1,600 17%
  • Field & voter contact $1,185 13%
  • Printing & mail $868 9%
  • Office & operations $500 5%
  • Travel $160 2%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2012 Late $14,412.66 $0.00 Source: Q4 2012 filing Report 48548
Q3 2012 $17,143.56 $14,412.66 Source: Q3 2012 filing Report 43318
Pre-Primary 2012 Amended $4,134.60 $17,143.56 Source: Pre-Primary 2012 filing Report 42854
Q2 2012 Amended $5,925.36 $4,134.60 Source: Q2 2012 filing Report 42414
Q1 2012 $5,976.36 $5,925.36 Source: Q1 2012 filing Report 39999
Year-End 2011 Amended Detail pending review — — Source: Year-End 2011 filing Report 40177
Mid-Year 2011 $6,885.78 $6,800.78 Source: Mid-Year 2011 filing Report 37415