Memphis

Tona Monroe — 2012 Tennessee House, District 20 campaign

Tennessee House, District 20 Republican

2012 Tennessee House, District 20 · totals since Jan 16, 2012

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Pre-Primary 2012–Q4 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$8,414
includes $2,654 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $2,750. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$700
goods or services itemized on these reports
Total Spent
$9,004
less $16 in refunds & credits → $8,988 net disbursements
Donors
9
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2012 reported receipts $0
Q3 2012 reported receipts $1,300
Pre-Primary 2012 reported receipts $2,235
Q2 2012 reported receipts $4,879
Q1 2012 reported receipts $0
Reported receipts $8,414
From each filing:
Show 1 more filing

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $9,004
Total spent $9,004
From each filing:
Receipts
$8,414
Spent
$9,004

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: individuals, itemized, 36% of receipts on these reports.

Individuals, itemized $3K · 36%Unitemized contributions $3K · 32%Loans, interest and other receipts, net of refunds $3K · 33%

Share of reported receipts: Individuals, itemized compares individuals, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Individuals, itemized: $3,010 ÷ Reported receipts: $8,414
Inputs behind Share of reported receipts: Individuals, itemized
Individuals, itemized $3,010
Unitemized contributions $2,654
Loans, interest and other receipts, net of refunds $2,750
From each filing:
Show 1 more filing

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

100% of located dollars came from within Tennessee (0% from out of state).

Tennessee $3,010 Out of state $0
  • Knoxville $90030%
  • Oak Ridge $50017%
  • Seymour $50017%
  • Townsend $45015%
  • Maryville $2609%
  • Elsewhere in Tennessee $400

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $0 ÷ Itemized money with a known state: $3,010
Inputs behind Out-of-state share of located dollars
From outside Tennessee $0
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Apr 2012 – Jul 2012. Peak $1,660 in May 2012. Spending peaked at $7,278 in Jul 2012.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 9 donors: organizations, and people whose cumulative giving reached $200. 1 person gave less than $200 in cash; their gifts total $150 and their names are withheld.

9 named donors 12 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Jason Jenkins 1 $700.00
Hal Rounds In-Kind 1 $700.00
Eric Holcombe 1 $500.00
Tipton Garland 1 $500.00
Phyllis Cascio 1 $300.00
Mary Cook 1 $260.00
Betty Knight 1 $200.00
Robert Gosnell 4 $200.00
Richard Powers 1 $200.00

Expenditures

15 vendors 36 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Matrixx Mail Service 2 $2,871.11 32%
Got Print 3 $1,601.23 18%
USPS - Friendsville 6 $1,510.41 17%
USPS - Louisville 5 $829.84 9%
USPS - Maryville 1 $654.24 7%
USPS - Greenback 4 $453.13 5%
Perceptive Graphics 1 $419.82 5%
Truth Radio 1 $300.00 3%
Age Graphics 1 $220.00 2%
Big Springs Community Center 1 $50.00 0.6%

Loans

$2,750.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $2,750
Loan principal shown $2,750
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Tona Monroe) Candidate loan Jul 13, 2012 $2,750.00 $25.78 $2,724.22

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Tona Monroe’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $8,560 95%
  • Advertising & media $300 3%
  • Office & operations $103 1%
  • Fundraising & events $27 0.4%
  • Other $14 0.2%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2012 $25.78 $0.00 Source: Q4 2012 filing Report 45610
Q3 2012 $99.12 $25.78 Source: Q3 2012 filing Report 43156
Pre-Primary 2012 $3,769.10 $99.12 Source: Pre-Primary 2012 filing Report 41606
Q2 2012 Amended $600.00 $3,769.10 Source: Q2 2012 filing Report 42673
Q1 2012 $0.00 $600.00 Source: Q1 2012 filing Report 39767

As filed on this report: cash beginning $0.00, receipts $0.00, disbursements $0.00, cash ending $600.00.

After the election

Reports ending after Jan 15, 2013.

Contributions and spending

No contributions or expenditures reported

1 filing · Mid-Year 2013

No individual donors or expenditures are published for this campaign.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Mid-Year 2013 $0.00 $0.00 Source: Mid-Year 2013 filing Report 47196