Memphis

Willie Leflore Jr. — 2016 Tennessee House, District 96 campaign

Tennessee House, District 96 Democratic

2016 Tennessee House, District 96 · totals since Jan 16, 2016

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Pre-Primary 2016–Q4 2016

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$0
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$7,355
includes $100 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $7,255. The report totals above govern this headline.
Total Spent
$7,027
Donors
0
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2016 Amendment $0 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2016 reported receipts $0
Q3 2016 reported receipts $100
Pre-Primary 2016 reported receipts $2,000
Q2 2016 reported receipts $500
Q1 2016 reported receipts $4,755
Reported receipts $7,355
From each filing:
Show 1 more filing
  • Q1 2016 Initial $4,755 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $5,432
Stated spending not itemized (credited) $1,595
Total spent $7,027
From each filing:
  • Q3 2016 Initial $1,050 filing-stated
  • Pre-Primary 2016 Initial $972 mixed
    • Itemized expenditures $780 derived
    • Stated spending not itemized (credited) $192 filing-stated
  • Q2 2016 Initial $409 mixed
    • Itemized expenditures $187 derived
    • Stated spending not itemized (credited) $222 filing-stated
  • Q1 2016 Initial $4,596 mixed
    • Itemized expenditures $4,465 derived
    • Stated spending not itemized (credited) $131 filing-stated
Receipts
$7,355
Spent
$7,027

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: loans, interest and other receipts, net of refunds, 99% of receipts on these reports.

Unitemized contributions $100 · 1%Loans, interest and other receipts, net of refunds $7K · 99%

Share of reported receipts: Loans, interest and other receipts, net of refunds compares loans, interest and other receipts, net of refunds with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Loans, interest and other receipts, net of refunds: $7,255 ÷ Reported receipts: $7,355
Inputs behind Share of reported receipts: Loans, interest and other receipts, net of refunds
Unitemized contributions $100
Loans, interest and other receipts, net of refunds $7,255
From each filing:
Show 1 more filing
  • Q1 2016 Initial $4,755 filing-stated

Contributions

No itemized contributions on record.

Expenditures

6 vendors 6 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Thompson, Bretran 1 $2,500.00 46%
Caspervian 1 $1,110.22 20%
Signs On the Cheap 1 $779.75 14%
Axis Printing 1 $705.00 13%
Elavon Corp 1 $187.10 3%
Yancey, Tarik 1 $150.00 3%

Loans

$7,255.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $7,255
Loan principal shown $7,255
Source filings:
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Willie Leflore Jr.) Candidate loan Feb 19, 2016 $7,255.00 $7,255.00 $0.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Willie Leflore Jr.’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Consulting & professional services $2,500 46%
  • Office & operations $1,297 24%
  • Printing & mail $855 16%
  • Advertising & media $780 14%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2016 Amended $328.13 $0.00 Source: Q4 2016 filing Report 70462
Q3 2016 $1,277.76 $328.13 Source: Q3 2016 filing Report 67537
Pre-Primary 2016 $249.51 $1,277.76 Source: Pre-Primary 2016 filing Report 66280
Q2 2016 $158.53 $249.51 Source: Q2 2016 filing Report 64279
Q1 2016 $0.00 $158.53 Source: Q1 2016 filing Report 63653