Beverly Marrero — 2012 Tennessee Senate, District 30 campaign

Tennessee Senate, District 30 Democratic

2012 Tennessee Senate, District 30

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 11 filings · Mid-Year 2009–Q4 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$17,230
as of the Q4 report
→ carried into 2014 TN Senate 30
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$90,666
includes $6,182 in small gifts the filer reported as a lump sum
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$675
goods or services
Total Spent
$94,979
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
104.7%
$94,979 spent of $90,666 raised (cash) · opened with $8,904
Donors
At least 117 named
full total unavailable for this combined term
Out-of-State
13%
$11,725 from outside TN
Why this number?

Cash on hand is the amount reported on the filings listed below.

Show formula

The ending cash balances the campaign's 2 committees each reported on their most recent filing, added together (each as filed, not computed).

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received.

Inputs behind Raised (cash)
Itemized contributions from others $84,484
Unitemized contributions (filer-stated lump sum) $6,182
Raised (cash) $90,666
From each filing:
  • Year-End 2010 Amendment $10,225 derived
  • Mid-Year 2010 Supplemental $1,000 derived
  • Year-End 2009 Amendment $9,325 derived
  • Q3 2012 Initial $9,126 mixed
    • Itemized contributions from others $8,525 derived
    • Unitemized contributions (filer-stated lump sum) $601 filing-stated
Show 4 more filings
  • Pre-Primary 2012 Amendment $17,222 mixed
    • Itemized contributions from others $14,850 derived
    • Unitemized contributions (filer-stated lump sum) $2,372 filing-stated
  • Q2 2012 Amendment $20,224 mixed
    • Itemized contributions from others $19,315 derived
    • Unitemized contributions (filer-stated lump sum) $909 filing-stated
  • Year-End 2011 Amendment $23,529 mixed
    • Itemized contributions from others $21,244 derived
    • Unitemized contributions (filer-stated lump sum) $2,285 filing-stated
  • Mid-Year 2011 Amendment $14 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $86,548
Stated spending not itemized (credited) $8,431
Total spent $94,979
From each filing:
  • Year-End 2010 Amendment $9,219 mixed
    • Itemized expenditures $8,562 derived
    • Stated spending not itemized (credited) $657 filing-stated
  • Mid-Year 2010 Supplemental $9,207 mixed
    • Itemized expenditures $8,447 derived
    • Stated spending not itemized (credited) $760 filing-stated
  • Year-End 2009 Amendment $11,208 mixed
    • Itemized expenditures $10,204 derived
    • Stated spending not itemized (credited) $1,004 filing-stated
  • Mid-Year 2009 Amendment $3,540 mixed
    • Itemized expenditures $2,900 derived
    • Stated spending not itemized (credited) $640 filing-stated
Show 7 more filings
  • Q4 2012 Initial $3,616 mixed
    • Itemized expenditures $2,657 derived
    • Stated spending not itemized (credited) $959 filing-stated
  • Q3 2012 Initial $19,328 mixed
    • Itemized expenditures $17,907 derived
    • Stated spending not itemized (credited) $1,421 filing-stated
  • Pre-Primary 2012 Amendment $10,922 mixed
    • Itemized expenditures $10,612 derived
    • Stated spending not itemized (credited) $309 filing-stated
  • Q2 2012 Amendment $16,240 mixed
    • Itemized expenditures $15,474 derived
    • Stated spending not itemized (credited) $767 filing-stated
  • Q1 2012 Initial $4,376 mixed
    • Itemized expenditures $3,287 derived
    • Stated spending not itemized (credited) $1,089 filing-stated
  • Year-End 2011 Amendment $4,025 mixed
    • Itemized expenditures $3,424 derived
    • Stated spending not itemized (credited) $601 filing-stated
  • Mid-Year 2011 Amendment $3,298 mixed
    • Itemized expenditures $3,073 derived
    • Stated spending not itemized (credited) $225 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $11,725 ÷ Raised incl. in-kind: $91,341
Inputs behind Out-of-state share
From outside Tennessee $11,725
Raised incl. in-kind
$91,341
Spent
$94,979

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Individuals gave 41%; organizations and PACs gave 59%.

Individuals $37K · 41% Organizations & PACs $54K · 59%
Why this number?

Share from individuals compares from individuals with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is individuals divided by the total.

From individuals: $37,116 ÷ Everything the campaign raised: $91,341
Inputs behind Share from individuals
From individuals $37,116
From organizations and PACs $53,550
In-kind contributions (goods & services) $675

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

86% of located dollars came from within Tennessee (14% from out of state).

Tennessee $72,759 Out of state $11,725
  • Memphis $28K33%
  • Nashville $27K32%
  • Jackson $5K6%
  • Elsewhere in Tennessee $13K
  • Other out-of-state $12K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $11,725 ÷ Itemized money with a known state: $84,484
Inputs behind Out-of-state share of located dollars
From outside Tennessee $11,725

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2009 – Jan 2013. Peak $21,375 in Jul 2012. Spending peaked at $19,471 in Jul 2012.

Cash contributions Spent

Bars show $83,484 of $84,484 in itemized contributions. The other $1,000 can’t be placed in a month — the filing gave no usable date, or recorded no identifiable source.

Contributions

The donor figure above is a named-donor floor. A complete combined-term total is unavailable. This table names donors whose cumulative giving reached $200.

Named donor list 119 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Plumbers Pipefitters Education Committee 1 $5,000.00
Tennessee Volunteer PAC 2 $3,000.00
Tennessee Educ Assn Fund for Children Public Edu 1 $2,500.00
Wine & Spirits Wholesalers of Tennessee PAC (WSWT) 2 $2,000.00
Memphis-PACE PAC 2 $1,750.00
James Robinson Jr 1 $1,400.00
Terri Bates 1 $1,400.00
H Scott Bates 1 $1,400.00
Mary Jane McWherter 1 $1,400.00
Michael McWherter 1 $1,400.00

Expenditures

89 vendors 308 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Diamond Printing 14 $15,349.55 18%
DirectFX 3 $7,233.55 8%
A T & T Mobility 42 $5,139.61 6%
I Design, Inc. 3 $4,320.00 5%
Flamingo Graphics 7 $4,012.17 5%
Markowsky Ringel & Greenberg 6 $3,000.00 3%
Tenncio Transportation Information SYS 1 $3,000.00 3%
Kyle (Governor), Jim 1 $2,500.00 3%
Comcast 44 $2,197.80 3%
Ng Poplar Trez LLC 13 $2,100.00 2%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Beverly Marrero’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $28,595 33%
  • Other $20,925 24%
  • Contributions & donations $19,425 22%
  • Office & operations $8,745 10%
  • Fundraising & events $3,795 4%
  • Advertising & media $3,443 4%
  • Consulting & professional services $1,220 1%
  • Field & voter contact $400 0.5%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2012 $20,842.64 $17,229.51 Source ↗
Q3 2012 $31,041.07 $20,842.64 Source ↗
Pre-Primary 2012 Amended $24,739.70 $31,041.07 Source ↗
Q2 2012 Amended $20,754.87 $24,739.70 Source ↗
Q1 2012 $25,128.06 $20,754.87 Source ↗
Year-End 2011 Amended $5,622.44 $25,128.06 Source ↗
Mid-Year 2011 Amended $8,903.93 $5,622.44 Source ↗
Year-End 2010 Amended $7,896.44 $8,903.93 Source ↗
Mid-Year 2010 $15,100.81 $7,896.44 Source ↗
Year-End 2009 Amended $16,979.80 $15,100.81 Source ↗
Mid-Year 2009 Amended $20,390.33 $16,979.80 Source ↗