Memphis

Beverly Marrero — 2006 Tennessee House, District 89 campaign

Tennessee House, District 89 Democratic

2006 Tennessee House, District 89

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 7 filings · Supplemental 2005 2005–Q4 2006

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$4,737
as of the Q4 report
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$33,125
includes $225 in small gifts the filer reported as a lump sum
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$750
goods or services
Total Spent
$36,475
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
110.1%
$36,475 spent of $33,125 raised (cash) · opened with $7,865
Donors
48
total donors; qualifying names are listed below
Out-of-State
8%
$2,550 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2006 Initial $4,737 filing-stated

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received.

Inputs behind Raised (cash)
Itemized contributions from others $32,900
Unitemized contributions (filer-stated lump sum) $225
Raised (cash) $33,125
From each filing:
  • Q4 2006 Initial $2,300 derived
  • Pre-General 2006 Initial $7,450 derived
  • Q3 2006 Amendment $3,800 derived
  • Pre-Primary 2006 Initial $9,225 mixed
    • Itemized contributions from others $9,200 derived
    • Unitemized contributions (filer-stated lump sum) $25 filing-stated
Show 3 more filings
  • Q2 2006 Initial $2,350 derived
  • Q1 2006 Initial $600 mixed
    • Itemized contributions from others $500 derived
    • Unitemized contributions (filer-stated lump sum) $100 filing-stated
  • Supplemental 2005 2005 Supplemental $7,400 mixed
    • Itemized contributions from others $7,300 derived
    • Unitemized contributions (filer-stated lump sum) $100 filing-stated

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $30,311
Stated spending not itemized (credited) $6,164
Total spent $36,475
From each filing:
  • Q4 2006 Initial $24,618 mixed
    • Itemized expenditures $21,528 derived
    • Stated spending not itemized (credited) $3,091 filing-stated
  • Pre-General 2006 Initial $197 filing-stated
  • Q3 2006 Amendment $3,783 mixed
    • Itemized expenditures $3,364 derived
    • Stated spending not itemized (credited) $419 filing-stated
  • Pre-Primary 2006 Initial $151 filing-stated
Show 3 more filings
  • Q2 2006 Initial $2,509 mixed
    • Itemized expenditures $1,888 derived
    • Stated spending not itemized (credited) $621 filing-stated
  • Q1 2006 Initial $863 mixed
    • Itemized expenditures $448 derived
    • Stated spending not itemized (credited) $415 filing-stated
  • Supplemental 2005 2005 Supplemental $4,354 mixed
    • Itemized expenditures $3,083 derived
    • Stated spending not itemized (credited) $1,272 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $2,550 ÷ Raised incl. in-kind: $33,875
Inputs behind Out-of-state share
From outside Tennessee $2,550
Source filings:
Raised incl. in-kind
$33,875
Spent
$36,475

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Individuals gave 7%; organizations and PACs gave 90%; other sources made up 2%.

Individuals $2K · 7% Organizations & PACs $31K · 90% Other sources $750 · 2%
Why this number?

Share from individuals compares from individuals with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is individuals divided by the total.

From individuals: $2,475 ÷ Everything the campaign raised: $33,875
Inputs behind Share from individuals
From individuals $2,475
From organizations and PACs $30,650
In-kind contributions (goods & services) $750
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

92% of located dollars came from within Tennessee (8% from out of state).

Tennessee $30,350 Out of state $2,550
  • Nashville $20K60%
  • Memphis $4K12%
  • Knoxville $3K8%
  • Elsewhere in Tennessee $4K
  • Other out-of-state $3K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $2,550 ÷ Itemized money with a known state: $32,900
Inputs behind Out-of-state share of located dollars
From outside Tennessee $2,550
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2005 – Jan 2007. Peak $9,200 in Jul 2006. Spending peaked at $20,000 in Jan 2007.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200. Smaller donors contributed $250 total; their names are not disclosed here.

Named donor list 68 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Realtors PAC 3 $2,750.00
Tennessee Afl Cio Labor Committee 3 $2,100.00
Lawyers Involved for TN 2 $2,000.00
Federal Express PAC 2 $2,000.00
Tennessee Committee for the Advancement of Psychology 2 $1,750.00
Memphis-PACE PAC 2 $1,500.00
Friends of the University of Memphis PAC 3 $1,500.00
Tennessee Democratic Women S PAC 2 $1,200.00
Tennessee Employees Action Movement PAC 2 $1,000.00
Tennessee Assn of Nurse Anesthetists PAC 2 $1,000.00

Expenditures

24 vendors 34 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Marrero (House), Beverly 2 $20,000.00 66%
DirectFX 1 $1,750.00 6%
Verizon 5 $1,177.41 4%
Diamond Printing Company 1 $1,021.49 3%
R W Peete & Assoc 1 $1,000.00 3%
Staples 1 $819.31 3%
Time Warner Cable 3 $599.15 2%
Office Max 3 $587.01 2%
Stennis Center for Public Service 1 $425.00 1%
Women In Government 1 $400.00 1%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Beverly Marrero’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $20,150 66%
  • Office & operations $3,430 11%
  • Printing & mail $3,086 10%
  • Other $1,699 6%
  • Sample ballot placement $1,000 3%
  • Field & voter contact $370 1%
  • Consulting & professional services $250 0.9%
  • Travel $171 0.6%
  • Fundraising & events $155 0.6%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2006 $26,981.56 $4,736.64 Source ↗
Pre-General 2006 $19,728.17 $26,981.56 Source ↗
Q3 2006 Amended $19,661.63 $19,728.17 Source ↗
Pre-Primary 2006 $10,587.98 $19,661.63 Source ↗
Q2 2006 $10,719.86 $10,587.98 Source ↗
Q1 2006 $10,957.13 $10,719.86 Source ↗
Supplemental 2005 2005 $7,865.07 $10,957.13 Source ↗