Memphis

Bryan Terry — 2018 Tennessee House, District 48 campaign

Tennessee House, District 48 Republican

2018 Tennessee House, District 48

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2017–Q4 2018

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$138,729
as of the Q4 report
→ carried into 2020 TN House 48
Why this number?
Raised (cash) Cash and cash-like receipts the campaign took in: contributions, the candidate’s own money, loans, and transfers from affiliated committees. Donated goods and services are not cash; they appear separately as In-Kind Received. Bookkeeping entries such as a carried balance, accounting adjustment, or refund also stay only in the filing’s own totals. Full definition →
$129,210
includes $10 in small gifts the filer reported as a lump sum
Why this number?
In-Kind Received Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. Full definition →
$250
goods or services
Total Spent
$35,898
Why this number?
Spent of Cash Raised How much of the cash this campaign took in it went on to spend, measured now that its reporting has closed. Above 100% means it spent more than it raised for this race, drawing on money it already had when the cycle opened. Full definition →
28%
$35,898 spent of $129,210 raised (cash)
Donors
70
total donors; qualifying names are listed below
Self-Funded
29%
$37,500 of $129,460 raised, including in-kind · campaign loans
Out-of-State
11%
$14,000 from outside TN
Why this number?

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2018 Initial $138,729 filing-stated

Raised (cash) adds together the amounts listed below.

Show formula

Sum of every cash receipt bucket: itemized contributions from others + the candidate's own contributions + loans + filer-stated unitemized + (federal) transfers and other receipts. Excludes the value of donated goods & services, shown separately as In-Kind Received. Note: a separate cross-filing check found a loan-balance carryforward discontinuity in the filings behind this figure. The reports have not been reconciled to determine the cause of the unexplained balance change.

Inputs behind Raised (cash)
Itemized contributions from others $91,700
Loans received $37,500
Unitemized contributions (filer-stated lump sum) $10
Raised (cash) $129,210
From each filing:
Show 3 more filings
Not attributable to a single filing:
Loans $37,500 derived

Filings restate outstanding loans each period, so a loan belongs to the campaign rather than to any one filing.

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $34,623
Stated spending not itemized (credited) $1,275
Total spent $35,898
From each filing:
  • Q4 2018 Initial $6,539 mixed
    • Itemized expenditures $6,269 derived
    • Stated spending not itemized (credited) $270 filing-stated
  • Pre-General 2018 Initial $6,826 mixed
    • Itemized expenditures $6,801 derived
    • Stated spending not itemized (credited) $25 filing-stated
  • Q3 2018 Initial $2,908 mixed
    • Itemized expenditures $2,665 derived
    • Stated spending not itemized (credited) $243 filing-stated
  • Pre-Primary 2018 Initial $350 derived
Show 4 more filings
  • Q2 2018 Initial $3,639 mixed
    • Itemized expenditures $3,385 derived
    • Stated spending not itemized (credited) $254 filing-stated
  • Q1 2018 Initial $936 mixed
    • Itemized expenditures $900 derived
    • Stated spending not itemized (credited) $36 filing-stated
  • Year-End 2017 Amendment $11,260 mixed
    • Itemized expenditures $11,028 derived
    • Stated spending not itemized (credited) $232 filing-stated
  • Mid-Year 2017 Supplemental $3,440 mixed
    • Itemized expenditures $3,224 derived
    • Stated spending not itemized (credited) $216 filing-stated

Out-of-state share compares itemized money from outside tennessee with raised incl. in-kind.

Show formula

Itemized contributions from a state other than Tennessee, divided by everything the campaign raised (shown only when the state of most itemized money is known — above 99% coverage).

Itemized money from outside Tennessee: $14,000 ÷ Raised incl. in-kind: $129,460
Inputs behind Out-of-state share
From outside Tennessee $14,000
Source filings:
Raised incl. in-kind
$129,460
Spent
$35,898

Who funds this campaign The sources split breaks down everything the campaign raised: the candidate’s own money (including self-loans), individuals (including unitemized small gifts), organizations and PACs, and “other” (in-kind contributions, loans other than the candidate’s, and the like) — open its “Why this number?” for the full breakdown. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

The candidate’s own money made up 29% of the campaign’s funds — individuals gave 5%, organizations and PACs 65%.

Candidate’s own money $38K · 29% Individuals $7K · 5% Organizations & PACs $85K · 65%
Why this number?

Share from the candidate compares from the candidate's own money with everything the campaign raised.

Show formula

Everything the campaign raised, split into the candidate's own money (own contributions plus self- and family loans), individuals, organizations and PACs, and everything else — loans other than the candidate's, in-kind contributions, and (for federal filers) committee transfers and other receipts. Unitemized small donations count as individual money. The parts add up to the total raised. The headline share is the candidate divided by the total.

From the candidate's own money: $37,500 ÷ Everything the campaign raised: $129,460
Inputs behind Share from the candidate
Candidate's own money (incl. self-loans) $37,500
From individuals $6,960
From organizations and PACs $84,750
In-kind contributions (goods & services) $250
Source filings:

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$695average gift
$500median gift
10individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
10%
1%
$200–1K
50%
27%
$1K–5K
40%
72%
$5K+
0%
0%
Why this number?

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $6,950 ÷ Individual donors: 10
Inputs behind Average gift per individual donor
Total from individual donors $6,950
Median gift $500
Individual donors 10
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

85% of located dollars came from within Tennessee (15% from out of state).

Tennessee $77,700 Out of state $14,000
  • Nashville $37K41%
  • Knoxville $13K14%
  • Brentwood $10K11%
  • Washington, DC $4K4%
  • Elsewhere in Tennessee $18K
  • Other out-of-state $10K
Why this number?

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $14,000 ÷ Itemized money with a known state: $91,700
Inputs behind Out-of-state share of located dollars
From outside Tennessee $14,000
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Mar 2017 – Jan 2019. Peak $15,500 in Jul 2018. Spending peaked at $6,801 in Oct 2018.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names donors whose cumulative giving reached $200. Smaller donors contributed $100 total; their names are not disclosed here.

Named donor list 104 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Anesthesiologists PAC 4 $13,000.00
Independent Medicine S PAC TN 3 $9,000.00
Tennessee Dental PAC 3 $4,500.00
Tennessee Hospital Association (THA) 2 $3,000.00
Tennessee Health Care Assn PAC 2 $3,000.00
The Jackson Clinic PAC 2 $3,000.00
Blue Cross Blue Shield of TN PAC 2 $2,000.00
Tennessee Ambulatory Surgery Center Association PAC (TASCA) 2 $2,000.00
Tennessee Chiropractic Assn PAC 2 $2,000.00
Johnson Victory PAC 2 $2,000.00

Expenditures

35 vendors 67 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Red Ivory Strategies 9 $7,550.00 22%
House Republican Caucus 1 $6,000.00 17%
Caddell's VMS 9 $5,088.92 15%
U.S. Postmaster 4 $4,826.68 14%
The Very Idea 2 $2,153.10 6%
Idugboe, Joshua 4 $1,520.00 4%
Bill Lee Inauguration 1 $1,000.00 3%
Kalbaugh, Chris 4 $875.00 3%
Marcum, Tucker 1 $800.00 2%
Main Street Media of TN 1 $500.00 1%

Loans

$37,500.00 in loan principal shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Why this number?

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $37,500
Loan principal shown $37,500
Source filings:
Itemized campaign loans
Lender Type Received Principal Repaid Outstanding
Self (Bryan Terry) Candidate loan — $37,500.00 $80.00 $37,420.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Bryan Terry’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Printing & mail $10,778 31%
  • Advertising & media $9,063 26%
  • Contributions & donations $8,513 25%
  • Field & voter contact $3,575 10%
  • Consulting & professional services $1,747 5%
  • Fundraising & events $446 1%
  • Travel $268 0.8%
  • Other $233 0.7%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2018 $137,367.75 $138,728.63 Source ↗
Pre-General 2018 $133,594.15 $137,367.75 Source ↗
Q3 2018 $117,751.73 $133,594.15 Source ↗
Pre-Primary 2018 $102,601.73 $117,751.73 Source ↗
Q2 2018 $104,820.82 $102,601.73 Source ↗
Q1 2018 $106,456.82 $104,820.82 Source ↗
Year-End 2017 Amended $80,266.88 $106,456.82 Source ↗
Mid-Year 2017 $83,696.91 $80,266.88 Source ↗