Memphis

Courtney L. Rogers — 2016 Tennessee House, District 45 campaign

Tennessee House, District 45 Republican

2016 Tennessee House, District 45 · totals since Jan 16, 2015

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2015–Q4 2016

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$46,377
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$60,120
includes $2,610 in small gifts the filer reported as a lump sum
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$2,001
goods or services itemized on these reports
Total Spent
$48,463
Donors
85
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2016 Initial $46,377 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2016 reported receipts $1,750
Pre-General 2016 reported receipts $2,825
Q3 2016 reported receipts $1,325
Pre-Primary 2016 reported receipts $12,075
Q2 2016 reported receipts $26,228
Q1 2016 reported receipts $0
Year-End 2015 reported receipts $11,817
Mid-Year 2015 reported receipts $4,100
Reported receipts $60,120
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $47,090
Stated spending not itemized (credited) $1,374
Total spent $48,463
From each filing:
  • Q4 2016 Initial $2,738 mixed
    • Itemized expenditures $2,569 derived
    • Stated spending not itemized (credited) $170 filing-stated
  • Pre-General 2016 Amendment $860 mixed
    • Itemized expenditures $760 derived
    • Stated spending not itemized (credited) $100 filing-stated
  • Q3 2016 Initial $9,779 mixed
    • Itemized expenditures $9,690 derived
    • Stated spending not itemized (credited) $89 filing-stated
  • Pre-Primary 2016 Initial $10,502 mixed
    • Itemized expenditures $10,362 derived
    • Stated spending not itemized (credited) $140 filing-stated
Show 4 more filings
  • Q2 2016 Initial $15,104 mixed
    • Itemized expenditures $14,518 derived
    • Stated spending not itemized (credited) $585 filing-stated
  • Q1 2016 Initial $1,500 derived
  • Year-End 2015 Amendment $4,721 mixed
    • Itemized expenditures $4,606 derived
    • Stated spending not itemized (credited) $116 filing-stated
  • Mid-Year 2015 Supplemental $3,260 mixed
    • Itemized expenditures $3,085 derived
    • Stated spending not itemized (credited) $174 filing-stated
Receipts
$60,120
Spent
$48,463

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 64% of receipts on these reports.

Individuals, itemized $19K · 32%Organizations and PACs, itemized $39K · 64%Unitemized contributions $3K · 4%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $38,535 ÷ Reported receipts: $60,120
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $18,975
Organizations and PACs, itemized $38,535
Unitemized contributions $2,610
From each filing:
Show 4 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$474average gift
$250median gift
40individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
20%
4%
$200–1K
63%
42%
$1K–5K
18%
54%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $18,975 ÷ Individual donors: 40
Inputs behind Average gift per individual donor
Total from individual donors $18,975
Median gift $250
Individual donors 40
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

70% of located dollars came from within Tennessee (30% from out of state).

Tennessee $40,477 Out of state $17,033
  • Nashville $19K32%
  • Washington, DC $10K17%
  • Hendersonville $5K9%
  • Lebanon $4K7%
  • Goodlettsville $2K3%
  • Elsewhere in Tennessee $11K
  • Other out-of-state $7K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $17,033 ÷ Itemized money with a known state: $57,510
Inputs behind Out-of-state share of located dollars
From outside Tennessee $17,033
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Feb 2015 – Jan 2017. Peak $15,610 in Jun 2016. Spending peaked at $14,353 in Jul 2016.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 79 donors: organizations, and people whose cumulative giving reached $200. 8 people gave less than $200 in cash; their gifts total $775 and their names are withheld.

79 named donors 96 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Federation for Children PAC 2 $7,600.00
TN Firearms Assn Legislative Action Comm Tfalac 2 $5,500.00
Albert McCall 2 $2,000.00
Stuart Anderson 2 $2,000.00
Fedex Corporation PAC 2 $1,500.00
Lee Beaman 1 $1,500.00
LKQ Corporation Employee Good Government Fund PAC 1 $1,500.00
Freedom PAC 1 $1,500.00
U S Pest Protection 2 $1,500.00
Cleota Murrell 1 $1,217.00

Expenditures

59 vendors 116 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Overholser, Paul 5 $8,250.00 18%
Southern Post, Inc. 3 $3,674.26 8%
Hartline, Jeff A 6 $3,500.00 7%
Buildasign.Com 1 $3,176.60 7%
Rogers , Michael S 5 $3,108.56 7%
Harris, Cailin 5 $1,880.19 4%
Promo Daddy LLC 1 $1,855.00 4%
Cash Savers 4 $1,616.12 3%
Bell, Eryn 1 $1,273.00 3%
Cumulus Radio 1 $1,160.00 2%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Courtney L. Rogers’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $16,680 35%
  • Field & voter contact $6,262 13%
  • Office & operations $5,549 12%
  • Printing & mail $4,969 11%
  • Fundraising & events $4,953 11%
  • Consulting & professional services $3,500 7%
  • Contributions & donations $3,159 7%
  • Other $2,019 4%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2016 $47,365.12 $46,376.85 Source: Q4 2016 filing Report 69888
Pre-General 2016 Amended $45,400.12 $47,365.12 Source: Pre-General 2016 filing Report 69898
Q3 2016 $53,854.01 $45,400.12 Source: Q3 2016 filing Report 67650
Pre-Primary 2016 $52,280.86 $53,854.01 Source: Pre-Primary 2016 filing Report 65958
Q2 2016 $41,156.14 $52,280.86 Source: Q2 2016 filing Report 64557
Q1 2016 $42,656.14 $41,156.14 Source: Q1 2016 filing Report 63354
Year-End 2015 Amended $35,560.36 $42,656.14 Source: Year-End 2015 filing Report 63871
Mid-Year 2015 $34,719.87 $35,560.36 Source: Mid-Year 2015 filing Report 60739