Memphis

Courtney L. Rogers — 2018 Tennessee House, District 45 campaign

Tennessee House, District 45 Republican

2018 Tennessee House, District 45 · totals since Jan 16, 2017

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 5 filings · Mid-Year 2017–Year-End 2018

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$19,050
as of the Year-End report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$18,280
includes $1,030 in small gifts the filer reported as a lump sum
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$514
goods or services itemized on these reports
Total Spent
$45,607
Donors
30
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Year-End 2018 reported receipts $0
Q2 2018 reported receipts $0
Q1 2018 reported receipts $0
Year-End 2017 reported receipts $16,350
Mid-Year 2017 reported receipts $1,930
Reported receipts $18,280
From each filing:
Show 1 more filing

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $44,097
Stated spending not itemized (credited) $1,510
Total spent $45,607
From each filing:
  • Year-End 2018 Supplemental $11,899 mixed
    • Itemized expenditures $11,507 derived
    • Stated spending not itemized (credited) $392 filing-stated
  • Q2 2018 Initial $15,552 mixed
    • Itemized expenditures $15,359 derived
    • Stated spending not itemized (credited) $192 filing-stated
  • Q1 2018 Initial $8,750 mixed
    • Itemized expenditures $8,000 derived
    • Stated spending not itemized (credited) $750 filing-stated
  • Year-End 2017 Supplemental $6,318 derived
Show 1 more filing
  • Mid-Year 2017 Supplemental $3,089 mixed
    • Itemized expenditures $2,913 derived
    • Stated spending not itemized (credited) $176 filing-stated
Receipts
$18,280
Spent
$45,607

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 53% of receipts on these reports.

Individuals, itemized $8K · 42%Organizations and PACs, itemized $10K · 53%Unitemized contributions $1K · 6%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $9,600 ÷ Reported receipts: $18,280
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $7,650
Organizations and PACs, itemized $9,600
Unitemized contributions $1,030
From each filing:
Show 1 more filing

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$695average gift
$500median gift
11individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
9%
2%
$200–1K
55%
33%
$1K–5K
36%
65%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $7,650 ÷ Individual donors: 11
Inputs behind Average gift per individual donor
Total from individual donors $7,650
Median gift $500
Individual donors 11
Source filings:

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

75% of located dollars came from within Tennessee (25% from out of state).

Tennessee $12,900 Out of state $4,350
  • Nashville $7K41%
  • Olympia, WA $2K9%
  • Hendersonville $1K6%
  • Lebanon $1K6%
  • Memphis $1K6%
  • Elsewhere in Tennessee $3K
  • Other out-of-state $3K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $4,350 ÷ Itemized money with a known state: $17,250
Inputs behind Out-of-state share of located dollars
From outside Tennessee $4,350
Source filings:

Contributions & Spending Over Time

Itemized monetary contributions and expenditures by month — Jan 2017 – Dec 2018. Peak $9,050 in Sep 2017. Spending peaked at $10,179 in May 2018.

Cash contributions Spent

Contributions

The donor total above includes everyone who gave. This table names 30 donors: organizations, and people whose cumulative giving reached $200. 1 person gave less than $200 in cash; their gifts total $150 and their names are withheld.

30 named donors 32 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Lee Beaman ↺ paid $1,500.00 1 $1,500.00
Robert Benson 1 $1,500.00
Tennessee Employees Action Movement PAC ↺ paid $1,000.00 1 $1,000.00
Fedex Corporation PAC 1 $1,000.00
Albert McCall 1 $1,000.00
Tennessee REALTORS PAC (RPAC) 2 $1,000.00
Lawyers Involved for TN PAC 1 $1,000.00
Orville R Edmondson 1 $1,000.00
U S Pest Protection 1 $750.00
CSX Good Government Fund TN PAC 1 $600.00

Expenditures

59 vendors 76 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Overholser, Paul 2 $5,000.00 11%
Promo Daddy LLC 2 $4,010.00 9%
Simply Mac 1 $3,949.33 9%
Hayes, Monica 2 $2,300.00 5%
Beavers, Mae 1 $1,500.00 3%
Beaman, Lee ↺ donor $1,500.00 1 $1,500.00 3%
Benson, Morris 1 $1,500.00 3%
Long Hollow Jambreree 1 $1,013.90 2%
Veranda Ministries 1 $1,000.00 2%
Marsha Blackburn for Congress 2 $1,000.00 2%

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Courtney L. Rogers’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Contributions & donations $20,270 46%
  • Office & operations $12,925 29%
  • Advertising & media $6,878 16%
  • Fundraising & events $2,971 7%
  • Printing & mail $438 1.0%
  • Other $415 1.0%
  • Field & voter contact $200 0.5%

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Year-End 2018 $30,948.87 $19,050.24 Source: Year-End 2018 filing Report 82572
Q2 2018 $46,500.37 $30,948.87 Source: Q2 2018 filing Report 76586
Q1 2018 $55,250.37 $46,500.37 Source: Q1 2018 filing Report 75193
Year-End 2017 $45,217.88 $55,250.37 Source: Year-End 2017 filing Report 73109
Mid-Year 2017 $46,376.85 $45,217.88 Source: Mid-Year 2017 filing Report 71225

After the election

Reports ending after Jan 15, 2019.

Contributions and spending

No contributions reported · Spent $19,050

2 filings · Mid-Year 2019–Year-End 2019

After the election expenditures
Payee Purpose Amount Date
Cumberland Crisis Pregnancy Center DONATIONS $1,000.00 07/31/2019
Decisions, Choices & Options DONATIONS $1,000.00 07/31/2019
Doors of Hope DONATIONS $2,000.00 07/31/2019
Goodlettsville Nazarene Church DONATIONS $1,050.24 07/31/2019
Literacy Council of Middle Tenn DONATIONS $1,250.00 07/31/2019
Men of Valor DONATIONS $2,000.00 07/31/2019
Operation Stand Down DONATIONS $2,000.00 07/31/2019
Recovery Court Sumner County DONATIONS $2,000.00 07/31/2019
Shackle Island Fire Department DONATIONS $3,000.00 07/31/2019
Sumner County Anti-Drug Coalition DONATIONS $1,250.00 07/31/2019
2 more expenditures not shown
Campaign filing history
Filing Cash Beginning Cash Ending Source
Year-End 2019 $19,050.24 $0.00 Source: Year-End 2019 filing Report 85698
Mid-Year 2019 $19,050.24 $19,050.24 Source: Mid-Year 2019 filing Report 84643