Craig Fitzhugh — 2012 Tennessee House, District 82 campaign

Tennessee House, District 82 Democratic

2012 Tennessee House, District 82 · totals since Jan 16, 2011

Final This campaign’s election cycle is closed — no further reports for it are due, so these totals are settled rather than mid-race. They cover every filing we hold for the campaign; if the source archive later adds one, we load it. Full definition → · 8 filings · Mid-Year 2011–Q4 2012

Ended With What was left in the campaign’s account when its reporting closed — the ending balance on its final report for this race. It is a leftover, not a war chest: money still to be spent, refunded, given away, or carried into the next campaign. Full definition →
$26,182
as of the Q4 report
Receipts The sum of Total Receipts on the selected published reports. Open the receipt to check each report and any exclusions. Full definition →
$175,684
includes $6,444 in small gifts the filer reported as a lump sum
Loan entries in filing detail: $51,200. The report totals above govern this headline.
Itemized in-kind Goods or services donated to the campaign instead of cash — say, free printing or donated consulting — reported at fair-market value. Counted toward the same $200 disclosure threshold as cash gifts. This figure adds the in-kind contributions itemized on the selected reports. The Registry reports in-kind apart from receipts, so it is not part of the receipts figure. Full definition →
$1,000
goods or services itemized on these reports
Total Spent
$181,591
Donors
160
total donors; qualifying names are listed below

Cash on hand is the amount reported on the filing listed below.

Show formula

The ending cash balance the campaign reported on its most recent filing (as filed, not computed).

Reported on this filing:
  • Q4 2012 Initial $26,182 filing-stated

Reported receipts adds together the amounts listed below.

Show formula

Sum of Total Receipts reported on the selected source reports.

Inputs behind Reported receipts
Q4 2012 reported receipts $8,850
Pre-General 2012 reported receipts $24,950
Q3 2012 reported receipts $42,375
Pre-Primary 2012 reported receipts $29,300
Q2 2012 reported receipts $24,840
Q1 2012 reported receipts $0
Year-End 2011 reported receipts $44,954
Mid-Year 2011 reported receipts $415
Reported receipts $175,684
From each filing:
Show 4 more filings

Total spent adds together the amounts listed below.

Show formula

Itemized expenditure rows plus the stated spending a filer reported as a lump sum without itemizing it.

Inputs behind Total spent
Itemized expenditures $176,661
Stated spending not itemized (credited) $4,929
Total spent $181,591
From each filing:
  • Q4 2012 Initial $48,352 mixed
    • Itemized expenditures $46,412 derived
    • Stated spending not itemized (credited) $1,939 filing-stated
  • Pre-General 2012 Initial $87,090 mixed
    • Itemized expenditures $86,514 derived
    • Stated spending not itemized (credited) $577 filing-stated
  • Q3 2012 Initial $23,533 mixed
    • Itemized expenditures $22,830 derived
    • Stated spending not itemized (credited) $703 filing-stated
  • Pre-Primary 2012 Amendment $963 mixed
    • Itemized expenditures $908 derived
    • Stated spending not itemized (credited) $56 filing-stated
Show 3 more filings
  • Q2 2012 Initial $6,197 mixed
    • Itemized expenditures $6,086 derived
    • Stated spending not itemized (credited) $111 filing-stated
  • Year-End 2011 Amendment $8,702 mixed
    • Itemized expenditures $7,831 derived
    • Stated spending not itemized (credited) $871 filing-stated
  • Mid-Year 2011 Supplemental $6,754 mixed
    • Itemized expenditures $6,081 derived
    • Stated spending not itemized (credited) $673 filing-stated
Receipts
$175,684
Spent
$181,591

Who funds this campaign The sources split breaks down the receipts the headline adds up, by the lines of each report behind it; its parts add up to the headline. Open its “Why this number?” for each report’s lines. Gift-size and location figures cover itemized contributions only. Aggregates count everyone who gave, including donors below the $200 disclosure floor — a share across all donors identifies no one. Full definition →

Largest part: organizations and PACs, itemized, 76% of receipts on these reports.

Individuals, itemized $15K · 9%Organizations and PACs, itemized $134K · 76%Unitemized contributions $6K · 4%Loans, interest and other receipts, net of refunds $20K · 11%

Share of reported receipts: Organizations and PACs, itemized compares organizations and pacs, itemized with reported receipts.

Show formula

Each selected report's reported receipts split by the report's own lines; the parts of every report add up to its total, and the totals to the headline.

Organizations and PACs, itemized: $133,775 ÷ Reported receipts: $175,684
Inputs behind Share of reported receipts: Organizations and PACs, itemized
Individuals, itemized $15,465
Organizations and PACs, itemized $133,775
Unitemized contributions $6,444
Loans, interest and other receipts, net of refunds $20,000
From each filing:
Show 4 more filings

Gift size Each individual donor’s total giving to this campaign this cycle. Organizations, PACs, and the candidate’s own money are excluded (this is about people); a donor who gave under several name spellings is counted once. A donor named on the page can still sit in a small bucket — these are cycle totals, not “unnamed donors.” Full definition →

$386average gift
$250median gift
39individual donors
Share of donors Share of dollars
Under $50
0%
0%
$50–200
23%
8%
$200–1K
59%
44%
$1K–5K
18%
48%
$5K+
0%
0%

Average gift per individual donor compares total from individual donors with individual donors.

Show formula

Every individual donor's total contributions to this campaign, divided by the number of individual donors. Organizations and PACs are excluded (this measures people); a donor who gave under several name spellings is counted once. The median and the gift-size buckets are computed over the same individual-donor totals. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Total from individual donors: $15,050 ÷ Individual donors: 39
Inputs behind Average gift per individual donor
Total from individual donors $15,050
Median gift $250
Individual donors 39

Where the money comes from Shares of itemized dollars, by the contributor’s state and city as filed. A city is named only when at least 5 donors gave from it or it holds at least 5% of the located dollars; everyone else is grouped into “elsewhere.” Shown only when at least 80% of dollars carry a usable state. Full definition →

81% of located dollars came from within Tennessee (19% from out of state).

Tennessee $120,200 Out of state $28,625
  • Nashville $81K54%
  • Memphis $8K5%
  • Washington, DC $4K3%
  • Columbia $3K2%
  • Ripley $2K2%
  • Elsewhere in Tennessee $26K
  • Other out-of-state $25K

Out-of-state share of located dollars compares itemized money from outside tennessee with itemized money with a known state.

Show formula

Itemized contribution dollars from outside Tennessee, divided by all itemized dollars whose contributor state is known. A city is named only when at least 5 donors gave from it OR it holds at least 5% of the located dollars; everyone else is grouped into elsewhere-in-Tennessee and other-out-of-state. Shown only above 99% state coverage. Based on itemized contributions only (loans and money a filer reported as an unitemized lump sum are not included).

Itemized money from outside Tennessee: $28,625 ÷ Itemized money with a known state: $148,825
Inputs behind Out-of-state share of located dollars
From outside Tennessee $28,625

Contributions Over Time

Itemized monetary contributions by month — Jul 2011 – Jan 2013. Peak $30,950 in Jul 2012.

Contributions

The donor total above includes everyone who gave. This table names 152 donors: organizations, and people whose cumulative giving reached $200. 9 people gave less than $200 in cash; their gifts total $1,150 and their names are withheld.

152 named donors 219 donations

Campaign contributions consolidated by donor, ranked by net amount
Donor Donations Net
Tennessee Educ Assn Fund for Children Public Edu 4 $8,250.00
Tennessee Employees Action Movement PAC 4 $6,750.00
Tennessee Bankers Association PAC 2 $5,500.00
Jack Daniel's PAC 2 $5,000.00
Fedex Corporation PAC 3 $4,500.00
Att Tennessee PAC 3 $4,000.00
Tennessee Health Care Assn PAC 2 $2,500.00
Tennessee REALTORS PAC (RPAC) 3 $2,500.00
Tennessee Hospital Association (THA) 3 $2,250.00
Tennessee Highway Contractors PAC 2 $2,000.00

Expenditures

91 vendors 135 payments

Campaign payments consolidated by vendor, ranked by total
Vendor Payments Total Share
Gumbinner & Davies 3 $76,607.65 43%
Ridder Braden, Inc. 2 $17,000.00 10%
Zata 3 Consulting, LLC 2 $8,268.00 5%
Kelley, Zak 2 $5,179.43 3%
Tennessee Tomorrow PAC 1 $5,000.00 3%
National Bank Products 2 $4,107.49 2%
Grace Broadcasting Services 1 $3,060.00 2%
Tennessee Democratic Party 4 $2,500.00 1%
The Lauderdale Voice 6 $2,386.50 1%
D & D Signs and Labels 2 $2,300.00 1%

Loans

$51,200.00 in loan balances shown. The filings date all of it to this campaign. Later reports can repeat an outstanding loan, so each reconstructed lender balance is counted once below.

Loan principal shown adds together the amounts listed below.

Show formula

Loan schedules can repeat an outstanding debt on later reports. This is the reconstructed principal for each lender, counted once, split between candidate or family loans and all other lenders. Repayments and outstanding balances are shown separately in the ledger.

Inputs behind Loan principal shown
Candidate and family loans $51,200
Loan principal shown $51,200
Itemized campaign loans
Lender Type Received Balance shown Repaid Outstanding
Self (Craig Fitzhugh) Candidate loan Jun 26, 2012 $51,200.00 $0.00 $51,200.00

Where the money went Each expenditure carries a short description of what it was for, written by the campaign. We sort those descriptions into a fixed set of categories; one expenditure goes in one category, so the amounts add up to Craig Fitzhugh’s itemized spending. Descriptions that don’t clearly fit a category are counted under Other rather than guessed at.

  • Advertising & media $101,372 57%
  • Contributions & donations $24,275 14%
  • Consulting & professional services $18,200 10%
  • Field & voter contact $16,537 9%
  • Fundraising & events $5,667 3%
  • Other $3,856 2%
  • Printing & mail $3,477 2%
  • Travel $1,641 1.0%
  • Office & operations $1,278 0.8%
  • Staff & payroll $359 0.3%

Loans

Campaign loans
Lender Amount Date Received Outstanding Repaid

Each loan shows its balance as of the candidate's most recent filing; repayments since then appear when the next report is filed.

Filing History

Totals as filed with the Tennessee Registry of Election Finance; see About for how this data is processed.

Campaign filing history
Filing Cash Beginning Cash Ending Source
Q4 2012 $65,683.47 $26,181.84 Source: Q4 2012 filing Report 45595
Pre-General 2012 $127,823.93 $65,683.47 Source: Pre-General 2012 filing Report 44025
Q3 2012 $108,981.68 $127,823.93 Source: Q3 2012 filing Report 43019
Pre-Primary 2012 Amended $80,645.17 $108,981.68 Source: Pre-Primary 2012 filing Report 43018
Q2 2012 $62,002.04 $80,645.17 Source: Q2 2012 filing Report 41005
Q1 2012 $62,628.97 $62,002.04 Source: Q1 2012 filing Report 39722

As filed on this report: cash beginning $62,628.97, receipts $0.00, disbursements $0.00, cash ending $62,002.04.

Year-End 2011 Amended $26,376.60 $62,628.97 Source: Year-End 2011 filing Report 39225
Mid-Year 2011 $32,715.48 $26,376.60 Source: Mid-Year 2011 filing Report 37115